指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 242,670 | 249,635 | 348,141 | 320,576 | 191,659 | 832,788 | 851,450 | 451,935 | 557,277 | 711,182 | 767,469 |
| コールローン及び買入手形 | 2,871 | 1,698 | 1,988 | 4,645 | 2,169 | 589 | - | - | 1,059 | 1,196 | 1,598 |
| 商品有価証券 | - | - | - | - | - | - | - | - | - | 2 | 6 |
| 有価証券 | 969,731 | 919,295 | 867,439 | 806,312 | 750,558 | 741,487 | 824,618 | 876,724 | 934,253 | 936,433 | 1,047,374 |
| 貸出金 | 2,241,953 | 2,389,465 | 2,458,028 | 2,595,962 | 2,816,720 | 3,164,983 | 3,338,572 | 3,626,289 | 3,780,857 | 3,990,329 | 4,310,294 |
| 外国為替 | 2,845 | 3,748 | 4,887 | 5,937 | 9,519 | 7,335 | 6,200 | 5,700 | 4,340 | 4,473 | 3,939 |
| リース債権及びリース投資資産 | 26,444 | 28,593 | 31,978 | 35,012 | 37,667 | 38,162 | 36,721 | 36,646 | 39,154 | 42,047 | 45,737 |
| その他資産 | 16,827 | 27,449 | 73,048 | 79,107 | 78,576 | 76,638 | 54,344 | 51,056 | 54,453 | 27,959 | 33,367 |
| 有形固定資産 | 36,235 | 35,951 | 36,189 | 35,783 | 36,120 | 37,136 | 36,839 | 36,976 | 41,741 | 41,654 | 43,416 |
| 建物 | 9,072 | 9,085 | 8,876 | 8,868 | 8,526 | 9,046 | 8,806 | 8,855 | 11,035 | 11,169 | 10,934 |
| 土地 | 23,242 | 23,371 | 22,639 | 22,450 | 22,420 | 24,104 | 24,116 | 24,616 | 26,604 | 27,006 | 27,128 |
| 建設仮勘定 | 247 | 169 | 1,725 | 1,652 | 2,334 | 490 | 704 | 203 | 5 | 222 | 1,553 |
| その他の有形固定資産 | 3,673 | 3,325 | 2,947 | 2,812 | 2,837 | 3,495 | 3,212 | 3,301 | 4,096 | 3,255 | 3,800 |
| リース資産 | - | - | - | - | - | - | - | - | - | - | - |
| 無形固定資産 | 2,022 | 2,045 | 1,971 | 1,694 | 1,910 | 3,148 | 2,692 | 2,229 | 1,727 | 1,025 | 592 |
| ソフトウエア | 1,618 | 1,308 | 1,656 | 1,462 | 1,022 | 3,085 | 2,504 | 1,952 | 1,658 | 906 | 523 |
| ソフトウエア仮勘定 | 339 | 672 | 250 | 168 | 823 | - | 122 | 211 | 4 | 45 | - |
| その他の無形固定資産 | 64 | 64 | 64 | 64 | 64 | 62 | 65 | 65 | 65 | 73 | 69 |
| 退職給付に係る資産 | 14,618 | 10,998 | 12,068 | 12,136 | 11,389 | 13,823 | 15,894 | 14,098 | 23,139 | 21,010 | 25,654 |
| 繰延税金資産 | - | - | - | - | 612 | 498 | 765 | 739 | 779 | 866 | 815 |
| 支払承諾見返 | 10,230 | 11,021 | 9,899 | 11,579 | 10,451 | 8,967 | 8,381 | 9,949 | 9,493 | 9,429 | 10,297 |
| 貸倒引当金 | -12,951 | -13,076 | -12,621 | -12,179 | -12,392 | -12,809 | -13,641 | -14,099 | -17,240 | -17,252 | -17,863 |
| 繰延税金資産 | 811 | 758 | 677 | 638 | - | - | - | - | - | - | - |
| 資産の部合計 | 3,554,311 | 3,667,586 | 3,833,697 | 3,897,208 | 3,934,962 | 4,912,750 | 5,162,840 | 5,098,245 | 5,431,037 | 5,770,358 | 6,272,701 |
| 負債の部 | |||||||||||
| 預金 | 3,142,939 | 3,218,250 | 3,341,742 | 3,421,439 | 3,507,548 | 3,940,654 | 4,027,417 | 4,281,718 | 4,513,131 | 4,790,183 | 5,381,207 |
| 譲渡性預金 | 56,763 | 63,180 | 61,900 | 61,482 | 53,251 | 60,198 | 61,999 | 71,850 | 123,340 | 235,996 | 86,500 |
| コールマネー及び売渡手形 | 10,141 | 12,340 | 16,998 | 7,214 | 8,469 | 6,377 | 3,763 | 6,033 | 426 | - | 231 |
| 借用金 | 26,526 | 34,207 | 40,817 | 44,479 | 42,487 | 526,807 | 669,654 | 321,067 | 370,563 | 367,700 | 367,216 |
| 外国為替 | 44 | 17 | 139 | 68 | 33 | 75 | 37 | 304 | 60 | 680 | 275 |
| 社債 | - | 10,000 | 20,000 | 30,000 | 40,000 | 40,000 | 30,000 | 20,000 | 20,000 | 10,000 | 10,000 |
| 信託勘定借 | - | - | - | - | - | - | 1,140 | 1,601 | 1,588 | 1,478 | 1,418 |
| その他負債 | 19,826 | 21,392 | 21,339 | 23,310 | 21,175 | 41,110 | 45,371 | 43,457 | 31,871 | 52,045 | 65,366 |
| 賞与引当金 | 1,100 | 1,078 | 1,056 | 1,000 | 948 | 1,028 | 1,132 | 1,135 | 1,139 | 1,137 | 1,180 |
| 役員賞与引当金 | 51 | 46 | 48 | 40 | 38 | 39 | 44 | 38 | 41 | 15 | 16 |
| 退職給付に係る負債 | 4,937 | 5,055 | 4,688 | 4,346 | 4,052 | 3,218 | 2,311 | 2,899 | 249 | 263 | 262 |
| 役員退職慰労引当金 | 23 | 30 | 31 | 27 | 35 | 32 | 30 | 25 | 36 | 35 | 36 |
| 睡眠預金払戻損失引当金 | 369 | 360 | 354 | 376 | 425 | 304 | 183 | 88 | 37 | 49 | 60 |
| 偶発損失引当金 | 1,834 | 2,157 | 2,088 | 2,007 | 1,334 | 1,069 | 1,054 | 1,249 | 1,558 | 1,308 | 1,411 |
| 利息返還損失引当金 | 199 | 184 | 173 | 166 | 40 | 36 | 30 | 27 | 25 | 24 | 23 |
| 繰延税金負債 | - | - | - | - | 12,483 | 21,051 | 19,884 | 12,500 | 33,993 | 20,629 | 30,522 |
| 再評価に係る繰延税金負債 | 3,223 | 3,223 | 2,792 | 2,786 | 2,774 | 2,774 | 2,774 | 2,766 | 2,766 | 2,847 | 2,783 |
| 支払承諾 | 10,230 | 11,021 | 9,899 | 11,579 | 10,451 | 8,967 | 8,381 | 9,949 | 9,493 | 9,429 | 10,297 |
| 債券貸借取引受入担保金 | 18,488 | 31,088 | 43,713 | 23,391 | 2,745 | 5,745 | 29,931 | 76,200 | 17,363 | - | - |
| 新株予約権付社債 | 11,268 | 11,219 | 10,624 | 11,099 | - | - | - | - | - | - | - |
| 繰延税金負債 | 16,908 | 15,139 | 18,635 | 16,656 | - | - | - | - | - | - | - |
| 負債の部合計 | 3,324,877 | 3,439,995 | 3,597,044 | 3,661,474 | 3,708,295 | 4,659,491 | 4,905,143 | 4,852,915 | 5,127,688 | 5,493,827 | 5,958,810 |
| 純資産の部 | |||||||||||
| 資本金 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 | 25,090 |
| 資本剰余金 | 18,810 | 18,810 | 21,231 | 21,231 | 21,231 | 21,231 | 21,241 | 21,241 | 21,241 | 21,241 | 21,249 |
| 利益剰余金 | 127,458 | 128,758 | 134,213 | 139,076 | 136,520 | 145,517 | 154,097 | 159,190 | 164,268 | 173,486 | 188,811 |
| 自己株式 | -3,592 | -3,614 | -4,167 | -4,127 | -573 | -560 | -351 | -232 | -367 | -429 | -388 |
| その他有価証券評価差額金 | 52,614 | 50,085 | 55,874 | 50,181 | 40,516 | 55,243 | 49,756 | 34,923 | 80,852 | 47,959 | 67,826 |
| 土地再評価差額金 | 4,400 | 4,400 | 3,421 | 3,407 | 3,427 | 3,887 | 3,887 | 3,867 | 3,867 | 3,785 | 3,647 |
| 退職給付に係る調整累計額 | 415 | -447 | 206 | 142 | -291 | 2,087 | 3,844 | 1,247 | 8,395 | 5,396 | 7,653 |
| 新株予約権 | 76 | 102 | 123 | 114 | 127 | 139 | 130 | - | - | - | - |
| 非支配株主持分 | 4,161 | 4,405 | 659 | 618 | 616 | 620 | - | - | - | - | - |
| 繰延ヘッジ損益 | 0 | 0 | - | - | - | - | - | - | - | - | - |
| 株主資本合計 | 167,766 | 169,045 | 176,368 | 181,271 | 182,269 | 191,280 | 200,078 | 205,290 | 210,234 | 219,389 | 234,763 |
| その他の包括利益累計額合計 | 57,430 | 54,037 | 59,501 | 53,730 | 43,653 | 61,218 | 57,488 | 40,038 | 93,115 | 57,141 | 79,127 |
| 純資産の部合計 | 229,434 | 227,591 | 236,653 | 235,734 | 226,666 | 253,259 | 257,697 | 245,329 | 303,349 | 276,531 | 313,890 |
| 負債及び純資産の部合計 | 3,554,311 | 3,667,586 | 3,833,697 | 3,897,208 | 3,934,962 | 4,912,750 | 5,162,840 | 5,098,245 | 5,431,037 | 5,770,358 | 6,272,701 |