指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 718,742 | 1,022,200 | 1,409,341 | 1,614,911 | 1,652,447 | 2,625,082 | 4,338,005 | 2,796,033 | 3,060,635 | 2,653,639 | 2,282,601 |
| コールローン及び買入手形 | 30,708 | 1,322 | 2,681 | 858 | 1,101 | 544 | 183 | 492 | 542 | 516 | 438 |
| 買入金銭債権 | 11,673 | 14,239 | 14,481 | 13,572 | 13,775 | 14,224 | 11,853 | 8,350 | 13,770 | 6,828 | 3,130 |
| 商品有価証券 | 5,624 | 4,952 | 4,345 | 4,321 | 4,275 | 3,711 | 2,576 | 1,992 | 1,765 | 1,763 | 1,763 |
| 有価証券 | 1,711,785 | 1,729,586 | 1,489,802 | 1,265,106 | 1,297,414 | 1,505,246 | 1,483,991 | 1,588,951 | 2,385,288 | 2,598,690 | 2,545,544 |
| 貸出金 | 5,747,173 | 6,052,348 | 6,251,728 | 6,518,080 | 6,659,161 | 7,367,433 | 7,361,881 | 7,703,573 | 7,487,752 | 7,856,186 | 8,036,470 |
| 外国為替 | 3,388 | 5,102 | 7,399 | 9,347 | 7,682 | 8,569 | 12,390 | 6,991 | 5,814 | 5,803 | 5,964 |
| リース債権及びリース投資資産 | 45,479 | 47,186 | 49,490 | 51,506 | 53,128 | 53,166 | 55,355 | 57,203 | 58,312 | 61,165 | 63,578 |
| その他資産 | 89,461 | 103,610 | 158,667 | 167,298 | 193,230 | 178,695 | 183,752 | 235,340 | 119,648 | 132,680 | 197,334 |
| 有形固定資産 | 90,084 | 88,549 | 88,412 | 87,115 | 80,924 | 77,252 | 73,541 | 72,266 | 70,623 | 71,675 | 75,265 |
| 建物 | 37,449 | 36,374 | 36,978 | 36,191 | 33,782 | 31,851 | 30,298 | 28,986 | 28,978 | 29,812 | 32,214 |
| 土地 | 40,116 | 38,873 | 37,741 | 37,314 | 34,985 | 32,898 | 31,918 | 31,694 | 31,552 | 31,250 | 30,902 |
| リース資産 | 2,938 | 2,785 | 2,632 | 2,482 | 2,331 | 2,181 | 2,031 | 1,883 | 1,735 | 1,587 | 1,439 |
| 建設仮勘定 | 144 | 1,053 | 1,607 | 1,406 | 1,335 | 1,346 | 1,371 | 1,695 | 474 | 2,474 | 2,065 |
| その他の有形固定資産 | 9,435 | 9,462 | 9,452 | 9,720 | 8,489 | 8,975 | 7,921 | 8,006 | 7,882 | 6,550 | 8,645 |
| 無形固定資産 | 10,545 | 9,171 | 8,786 | 8,579 | 6,490 | 4,936 | 3,390 | 21,996 | 18,735 | 15,847 | 13,600 |
| ソフトウエア | 10,112 | 8,731 | 8,278 | 8,093 | 6,038 | 4,512 | 3,001 | 21,627 | 18,372 | 15,488 | 13,221 |
| その他の無形固定資産 | 433 | 439 | 507 | 485 | 451 | 423 | 389 | 368 | 362 | 359 | 379 |
| 退職給付に係る資産 | - | - | 75 | - | - | 814 | 1,057 | 764 | 1,408 | 1,811 | 3,962 |
| 繰延税金資産 | - | - | - | - | 723 | 290 | 812 | 943 | 535 | 14,884 | 14,949 |
| 支払承諾見返 | 50,210 | 54,558 | 52,801 | 52,241 | 50,290 | 55,942 | 53,468 | 68,828 | 65,308 | 68,166 | 70,847 |
| 貸倒引当金 | -50,836 | -39,579 | -37,778 | -33,795 | -32,604 | -37,704 | -38,438 | -42,755 | -45,568 | -42,921 | -44,145 |
| 繰延税金資産 | 477 | 465 | 273 | 631 | - | - | - | - | - | - | - |
| 資産の部合計 | 8,464,519 | 9,093,714 | 9,500,510 | 9,759,776 | 9,988,041 | 11,858,207 | 13,543,823 | 12,520,974 | 13,244,574 | 13,446,736 | 13,271,307 |
| 負債の部 | |||||||||||
| 預金 | 7,715,256 | 8,086,989 | 8,344,356 | 8,596,305 | 8,855,838 | 9,900,963 | 10,563,784 | 10,828,182 | 10,915,046 | 11,096,231 | 11,124,817 |
| 譲渡性預金 | 98,212 | 75,120 | 77,667 | 74,818 | 75,996 | 71,077 | 99,451 | 174,937 | 177,789 | 74,198 | 33,942 |
| 売現先勘定 | - | - | 31,064 | - | 3,875 | 13,402 | 14,473 | 10,964 | - | - | 7,510 |
| 債券貸借取引受入担保金 | 52,346 | 222,758 | 145,169 | 118,320 | 1,136 | 251,108 | 303,985 | 9,484 | 599,643 | 801,284 | 800,609 |
| 借用金 | 77,796 | 160,486 | 328,848 | 405,955 | 484,200 | 1,030,491 | 2,003,407 | 941,784 | 926,147 | 899,888 | 658,175 |
| 外国為替 | 53 | 69 | 125 | 414 | 142 | 51 | 163 | 152 | 335 | 161 | 276 |
| その他負債 | 58,590 | 54,307 | 52,122 | 59,103 | 81,105 | 60,344 | 61,502 | 64,790 | 87,533 | 114,947 | 176,250 |
| 賞与引当金 | 1,945 | 1,943 | 1,828 | 1,751 | 1,604 | 1,670 | 1,588 | 1,516 | 1,470 | 1,536 | 1,666 |
| 株式給付引当金 | - | - | - | 71 | 93 | 164 | 156 | 155 | 163 | 159 | 243 |
| 退職給付に係る負債 | 785 | 1,030 | 228 | 409 | 636 | 548 | 961 | 1,366 | 1,335 | 1,487 | 1,138 |
| 睡眠預金払戻損失引当金 | 1,553 | 1,615 | 1,976 | 2,278 | 2,330 | 1,889 | 1,604 | 1,149 | 1,010 | 895 | 768 |
| ポイント引当金 | 335 | 369 | 384 | 431 | 450 | 460 | 334 | 364 | 345 | 306 | 315 |
| 特別法上の引当金 | - | - | - | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 繰延税金負債 | - | - | - | - | 18,655 | 27,404 | 15,992 | 8,143 | 19,107 | 1,267 | 1,339 |
| 再評価に係る繰延税金負債 | 2,859 | 2,693 | 2,643 | 2,576 | 2,188 | 2,030 | 1,858 | 1,809 | 1,797 | 1,775 | 1,761 |
| 支払承諾 | 50,210 | 54,558 | 52,801 | 52,241 | 50,290 | 55,942 | 53,468 | 68,828 | 65,308 | 68,166 | 70,847 |
| 繰延税金負債 | 15,010 | 23,159 | 30,347 | 24,016 | - | - | - | - | - | - | - |
| 負債の部合計 | 8,074,956 | 8,685,102 | 9,069,565 | 9,338,715 | 9,578,564 | 11,417,570 | 13,122,751 | 12,113,649 | 12,797,053 | 13,062,325 | 12,879,681 |
| 純資産の部 | |||||||||||
| 資本金 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 | 121,101 |
| 資本剰余金 | 72,328 | 72,344 | 72,367 | 72,485 | 74,741 | 74,741 | 74,750 | 74,751 | 74,751 | 74,753 | 74,742 |
| 利益剰余金 | 112,178 | 124,280 | 133,386 | 143,718 | 148,186 | 154,102 | 162,019 | 167,891 | 176,889 | 193,187 | 198,855 |
| 自己株式 | -1 | 0 | 0 | -1,260 | -2,927 | -3,153 | -3,053 | -3,800 | -3,921 | -8,351 | -2,895 |
| その他有価証券評価差額金 | 72,602 | 79,344 | 92,193 | 74,151 | 60,515 | 84,491 | 58,284 | 40,209 | 70,001 | -3,661 | -9,207 |
| 土地再評価差額金 | 5,969 | 5,586 | 5,380 | 5,229 | 4,395 | 4,048 | 3,654 | 3,550 | 3,522 | 3,378 | 3,350 |
| 退職給付に係る調整累計額 | 14 | -128 | 387 | -127 | -291 | 639 | 11 | -377 | 307 | 58 | 1,544 |
| 新株予約権 | 55 | 101 | 128 | 106 | 84 | 84 | 37 | 28 | 28 | 14 | 14 |
| 非支配株主持分 | 5,315 | 5,981 | 6,001 | 5,657 | 3,672 | 4,580 | 4,266 | 3,970 | 4,840 | 3,931 | 4,121 |
| 繰延ヘッジ損益 | 0 | - | - | - | - | - | - | - | - | - | - |
| 株主資本合計 | 305,607 | 317,725 | 326,854 | 336,044 | 341,101 | 346,792 | 354,817 | 359,943 | 368,821 | 380,690 | 391,803 |
| その他の包括利益累計額合計 | 78,585 | 84,802 | 97,960 | 79,253 | 64,619 | 89,179 | 61,951 | 43,382 | 73,831 | -224 | -4,312 |
| 純資産の部合計 | 389,563 | 408,611 | 430,945 | 421,061 | 409,476 | 440,636 | 421,072 | 407,324 | 447,520 | 384,411 | 391,626 |
| 負債及び純資産の部合計 | 8,464,519 | 9,093,714 | 9,500,510 | 9,759,776 | 9,988,041 | 11,858,207 | 13,543,823 | 12,520,974 | 13,244,574 | 13,446,736 | 13,271,307 |