指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 155,779 | 231,150 | 276,679 | 166,070 | 240,661 | 383,664 | 376,579 | 188,346 | 195,486 | 167,707 | 281,491 |
| コールローン及び買入手形 | 22,501 | 1,402 | 2,825 | 2,086 | 4,647 | 3,708 | - | 1,108 | 454 | 867 | 607 |
| 金銭の信託 | - | - | 1,999 | 9,999 | 9,998 | 9,990 | 9,985 | 3,998 | 3,992 | 2,994 | 1,000 |
| 有価証券 | 601,129 | 594,156 | 589,084 | 635,904 | 561,280 | 596,874 | 595,291 | 568,660 | 557,317 | 535,044 | 411,313 |
| 貸出金 | 1,351,689 | 1,381,948 | 1,407,149 | 1,434,002 | 1,456,130 | 1,502,820 | 1,525,600 | 1,562,298 | 1,576,961 | 1,606,700 | 1,646,482 |
| 外国為替 | 507 | 522 | 775 | 442 | 551 | 1,928 | 832 | 663 | 3,065 | 620 | 1,032 |
| その他資産 | 13,043 | 18,729 | 28,326 | 29,989 | 29,844 | 28,990 | 31,708 | 37,302 | 37,367 | 36,625 | 37,763 |
| 有形固定資産 | 24,922 | 25,203 | 24,702 | 23,445 | 22,666 | 22,864 | 21,952 | 21,892 | 22,466 | 23,884 | 23,770 |
| 建物 | 4,881 | 4,714 | 4,567 | 4,590 | 4,418 | 4,574 | 4,248 | 4,487 | 4,438 | 6,027 | 6,504 |
| 土地 | 17,960 | 18,031 | 18,147 | 16,954 | 16,482 | 16,386 | 15,792 | 15,922 | 15,878 | 15,529 | 15,073 |
| リース資産 | 177 | 146 | 109 | 71 | 55 | 53 | 50 | 56 | 57 | 61 | 63 |
| 建設仮勘定 | - | - | - | - | 3 | 4 | 70 | 43 | 536 | 33 | 187 |
| その他の有形固定資産 | 1,903 | 2,311 | 1,877 | 1,829 | 1,706 | 1,844 | 1,790 | 1,383 | 1,554 | 2,231 | 1,942 |
| 無形固定資産 | 1,686 | 1,713 | 1,427 | 1,397 | 1,657 | 2,881 | 3,250 | 3,228 | 3,564 | 3,458 | 2,796 |
| ソフトウエア | 756 | 1,532 | 1,202 | 1,020 | 1,156 | 1,072 | 3,016 | 2,625 | 2,227 | 3,212 | 2,479 |
| その他の無形固定資産 | 929 | 181 | 225 | 377 | 500 | 1,809 | 234 | 602 | 1,337 | 246 | 317 |
| 退職給付に係る資産 | - | - | - | - | - | 345 | 1,544 | 1,807 | 4,745 | 4,557 | 8,511 |
| 繰延税金資産 | - | - | - | - | 3,731 | 2,265 | 4,913 | 4,635 | 3,470 | 2,916 | 6,268 |
| 支払承諾見返 | 3,023 | 4,406 | 3,869 | 4,069 | 4,156 | 3,853 | 3,598 | 3,447 | 3,843 | 3,678 | 2,873 |
| 貸倒引当金 | -8,226 | -7,321 | -6,513 | -4,964 | -5,872 | -8,707 | -8,469 | -6,995 | -7,080 | -6,302 | -7,661 |
| 商品有価証券 | 21 | 27 | 38 | 35 | 14 | 0 | 0 | 0 | - | - | - |
| 繰延税金資産 | - | 259 | 994 | 550 | - | - | - | - | - | - | - |
| 資産の部合計 | 2,166,077 | 2,252,199 | 2,331,360 | 2,303,026 | 2,329,468 | 2,551,480 | 2,566,787 | 2,390,395 | 2,405,654 | 2,382,753 | 2,416,250 |
| 負債の部 | |||||||||||
| 預金 | 1,860,800 | 1,914,844 | 1,949,336 | 1,957,497 | 1,981,811 | 2,104,845 | 2,135,975 | 2,144,412 | 2,152,798 | 2,155,574 | 2,170,932 |
| 借用金 | 128,389 | 156,139 | 171,222 | 163,519 | 172,613 | 298,715 | 292,990 | 115,890 | 120,390 | 121,490 | 140,300 |
| 外国為替 | 16 | 74 | 51 | 32 | 19 | 33 | 84 | 161 | 139 | 101 | 137 |
| その他負債 | 10,637 | 11,976 | 10,643 | 8,772 | 7,238 | 5,724 | 5,776 | 5,736 | 6,654 | 7,393 | 8,216 |
| 賞与引当金 | 416 | 440 | 448 | 428 | 441 | 432 | 447 | 446 | 449 | 471 | 485 |
| 退職給付に係る負債 | 10,072 | 9,364 | 8,531 | 2,385 | 2,951 | 38 | 43 | 48 | 53 | 59 | 50 |
| 役員退職慰労引当金 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | - | 0 | 1 | 2 |
| 睡眠預金払戻損失引当金 | 447 | 440 | 534 | 555 | 368 | 287 | 216 | 124 | 133 | 97 | 68 |
| 偶発損失引当金 | 682 | 629 | 648 | 591 | 493 | 364 | 372 | 432 | 580 | 657 | 692 |
| 繰延税金負債 | - | - | - | - | 8 | 12 | 7 | 9 | 8 | 8 | 11 |
| 再評価に係る繰延税金負債 | 2,493 | 2,493 | 2,493 | 2,201 | 2,091 | 2,066 | 2,063 | 1,997 | 1,997 | 2,047 | 1,945 |
| 支払承諾 | 3,023 | 4,406 | 3,869 | 4,069 | 4,156 | 3,853 | 3,598 | 3,447 | 3,843 | 3,678 | 2,873 |
| コールマネー及び売渡手形 | - | - | 27,000 | 27,000 | 27,000 | - | - | - | - | - | - |
| 繰延税金負債 | 864 | 16 | 13 | 11 | - | - | - | - | - | - | - |
| 譲渡性預金 | 700 | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 2,018,544 | 2,100,826 | 2,174,793 | 2,167,067 | 2,199,195 | 2,416,376 | 2,441,577 | 2,272,706 | 2,287,048 | 2,291,582 | 2,325,715 |
| 純資産の部 | |||||||||||
| 資本金 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 | 38,653 |
| 資本剰余金 | 31,170 | 31,160 | 31,155 | 17,500 | 17,501 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,502 |
| 利益剰余金 | 52,523 | 59,825 | 69,562 | 64,384 | 65,703 | 66,576 | 66,990 | 70,116 | 72,512 | 59,241 | 32,642 |
| 自己株式 | -373 | -318 | -290 | -272 | -235 | -304 | -217 | -202 | -139 | -284 | -228 |
| その他有価証券評価差額金 | 21,572 | 17,513 | 12,350 | 11,690 | 5,765 | 8,033 | -2,341 | -12,243 | -15,104 | -28,336 | -4,353 |
| 土地再評価差額金 | 3,079 | 3,093 | 3,093 | 2,427 | 2,334 | 2,276 | 2,298 | 2,147 | 2,147 | 2,082 | 1,895 |
| 退職給付に係る調整累計額 | 409 | 867 | 1,382 | 864 | -191 | 1,612 | 1,584 | 935 | 2,251 | 1,525 | 3,638 |
| 新株予約権 | 217 | 227 | 255 | 294 | 311 | 265 | 219 | 250 | 249 | 256 | 248 |
| 非支配株主持分 | 278 | 348 | 403 | 418 | 429 | 490 | 520 | 531 | 535 | 531 | 535 |
| 株主資本合計 | 121,974 | 129,322 | 139,081 | 120,265 | 121,623 | 122,425 | 122,927 | 126,068 | 128,526 | 115,111 | 88,570 |
| その他の包括利益累計額合計 | 25,061 | 21,474 | 16,826 | 14,981 | 7,908 | 11,922 | 1,541 | -9,160 | -10,705 | -24,727 | 1,180 |
| 純資産の部合計 | 147,532 | 151,372 | 156,566 | 135,959 | 130,273 | 135,103 | 125,209 | 117,688 | 118,605 | 91,171 | 90,535 |
| 負債及び純資産の部合計 | 2,166,077 | 2,252,199 | 2,331,360 | 2,303,026 | 2,329,468 | 2,551,480 | 2,566,787 | 2,390,395 | 2,405,654 | 2,382,753 | 2,416,250 |