指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 45,204 | 72,683 | 90,594 | 47,920 | 64,745 | 83,589 | 100,360 | 131,606 | 97,673 | 112,260 | 93,542 |
| 預託金 | 28,711 | 37,506 | 45,830 | 42,030 | 51,122 | 83,622 | 74,648 | 74,058 | 95,426 | 86,825 | 135,924 |
| 顧客分別金信託 | 27,905 | 36,900 | 45,000 | 41,400 | 49,300 | 80,800 | 71,225 | 69,336 | 90,100 | 80,627 | 129,369 |
| その他の預託金 | 806 | 606 | 830 | 630 | 1,821 | 2,821 | 3,423 | 4,722 | 5,325 | 6,197 | 6,555 |
| トレーディング商品 | 259,234 | 292,495 | 388,099 | 657,524 | 422,351 | 588,098 | 529,440 | 272,917 | 328,216 | 342,958 | 369,095 |
| 商品有価証券等 | 255,620 | 289,264 | 384,823 | 654,224 | 407,261 | 583,391 | 518,527 | 260,859 | 319,327 | 328,641 | 354,337 |
| デリバティブ取引 | 3,613 | 3,230 | 3,276 | 3,300 | 15,090 | 4,706 | 10,913 | 12,058 | 8,889 | 14,317 | 14,758 |
| 約定見返勘定 | - | - | - | - | - | - | - | - | 24,877 | 73,349 | - |
| 信用取引資産 | 41,375 | 44,610 | 57,297 | 49,406 | 99,267 | 100,450 | 135,347 | 79,497 | 87,176 | 108,877 | 200,351 |
| 信用取引貸付金 | 31,714 | 31,880 | 52,161 | 30,929 | 25,777 | 34,362 | 43,335 | 40,789 | 59,909 | 64,728 | 88,781 |
| 信用取引借証券担保金 | 9,660 | 12,730 | 5,135 | 18,477 | 73,489 | 66,087 | 92,011 | 38,708 | 27,267 | 44,149 | 111,570 |
| 有価証券担保貸付金 | 134,042 | 214,992 | 289,117 | 492,858 | 341,868 | 407,829 | 551,583 | 304,108 | 506,706 | 419,649 | 396,498 |
| 借入有価証券担保金 | 134,042 | 214,992 | 289,117 | 39,663 | 31,248 | 28,756 | 95,899 | 81,054 | 93,985 | 70,122 | 105,864 |
| 現先取引貸付金 | - | - | - | 453,194 | 310,620 | 379,072 | 455,683 | 223,054 | 412,720 | 349,527 | 290,634 |
| 立替金 | 76 | 1,252 | 1,170 | 3,412 | 203 | 8,395 | 6,006 | 213 | 98 | 1,295 | 1,238 |
| 短期差入保証金 | 11,696 | 18,995 | 15,411 | 14,927 | 47,107 | 37,915 | 60,365 | 47,306 | 54,048 | 56,332 | 85,489 |
| 短期貸付金 | 115 | 156 | 157 | 219 | 2,940 | 14,492 | 36,740 | 52,162 | 90,585 | 110,680 | 135,095 |
| 未収収益 | 1,944 | 1,725 | 2,417 | 2,820 | 2,666 | 4,189 | 6,496 | 3,443 | 4,889 | 5,152 | 5,742 |
| その他 | 2,680 | 2,912 | 9,058 | 12,442 | 11,296 | 14,196 | 4,662 | 14,647 | 23,110 | 4,936 | 11,803 |
| 貸倒引当金 | -31 | -32 | -50 | -30 | -27 | -101 | -99 | -81 | -132 | -142 | -196 |
| 募集等払込金 | - | - | - | - | - | - | 154 | - | - | - | - |
| 有価証券 | - | 0 | 3,000 | - | - | - | - | - | - | - | - |
| 繰延税金資産 | 208 | 1,254 | 1,228 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 525,258 | 688,551 | 903,332 | 1,323,532 | 1,043,541 | 1,342,676 | 1,505,707 | 979,880 | 1,312,677 | 1,322,176 | 1,434,585 |
| 固定資産 | |||||||||||
| 有形固定資産 | 10,203 | 8,561 | 8,127 | 12,037 | 12,038 | 10,740 | 10,478 | 9,683 | 11,107 | 10,520 | 10,287 |
| 建物 | 3,031 | 2,887 | 2,538 | 4,529 | 4,231 | 3,914 | 3,855 | 3,703 | 5,298 | 4,910 | 4,432 |
| 器具備品 | 2,246 | 2,011 | 1,811 | 3,738 | 4,372 | 3,525 | 3,322 | 2,678 | 2,508 | 2,309 | 2,558 |
| 土地 | 4,925 | 3,663 | 3,777 | 3,769 | 3,434 | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 | 3,297 |
| 無形固定資産 | 2,426 | 5,196 | 5,486 | 5,218 | 5,370 | 5,594 | 7,585 | 7,883 | 7,615 | 7,276 | 4,611 |
| のれん | - | 2,804 | 2,060 | 1,845 | 1,619 | 1,514 | 1,247 | 975 | 664 | 448 | 46 |
| ソフトウエア | 2,283 | 2,262 | 2,198 | 2,456 | 2,848 | 2,532 | 5,879 | 6,807 | 6,916 | 6,794 | 4,534 |
| 電話加入権 | 142 | 129 | 36 | 36 | 34 | 34 | 33 | 32 | 32 | 31 | 29 |
| その他 | - | - | 1,190 | 880 | 867 | 1,513 | 425 | 67 | 2 | 1 | 1 |
| 投資その他の資産 | 30,660 | 39,627 | 48,674 | 50,288 | 52,362 | 57,557 | 57,459 | 58,572 | 68,959 | 69,454 | 76,799 |
| 投資有価証券 | 25,071 | 34,054 | 40,969 | 42,090 | 45,047 | 48,155 | 44,206 | 45,923 | 51,781 | 56,226 | 59,768 |
| 長期差入保証金 | 2,089 | 2,416 | 3,161 | 4,608 | 4,112 | 3,862 | 5,511 | 4,768 | 4,845 | 4,800 | 4,686 |
| 繰延税金資産 | - | - | - | - | 252 | 35 | 66 | 51 | 74 | 116 | - |
| 退職給付に係る資産 | 2,697 | 2,317 | 3,542 | 2,397 | 1,783 | 4,446 | 6,618 | 6,886 | 11,297 | 7,309 | 11,463 |
| その他 | 2,138 | 1,244 | 1,386 | 1,526 | 1,527 | 1,423 | 1,389 | 1,274 | 1,288 | 1,326 | 1,203 |
| 貸倒引当金 | -1,335 | -405 | -385 | -366 | -362 | -364 | -332 | -332 | -328 | -325 | -322 |
| 繰延税金資産 | - | - | - | 33 | - | - | - | - | - | - | - |
| 固定資産合計 | 43,290 | 53,384 | 62,289 | 67,544 | 69,772 | 73,893 | 75,523 | 76,139 | 87,682 | 87,252 | 91,699 |
| 資産合計 | 568,548 | 741,935 | 965,621 | 1,391,076 | 1,113,313 | 1,416,569 | 1,581,231 | 1,056,020 | 1,400,360 | 1,409,429 | 1,526,284 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| トレーディング商品 | 137,111 | 192,454 | 281,709 | 546,499 | 341,416 | 379,293 | 444,613 | 235,926 | 422,974 | 396,275 | 296,064 |
| 商品有価証券等 | 129,790 | 185,261 | 276,368 | 540,357 | 330,161 | 370,371 | 431,959 | 212,558 | 397,368 | 370,718 | 270,706 |
| デリバティブ取引 | 7,321 | 7,192 | 5,340 | 6,142 | 11,255 | 8,921 | 12,653 | 23,368 | 25,605 | 25,556 | 25,357 |
| 約定見返勘定 | 15,261 | 7,540 | 21,952 | 15,973 | 44,102 | 9,240 | 78,170 | 8,405 | - | - | 106,936 |
| 信用取引負債 | 5,708 | 9,132 | 19,413 | 11,655 | 8,943 | 11,555 | 18,072 | 29,856 | 19,701 | 16,804 | 39,247 |
| 信用取引借入金 | 3,733 | 6,182 | 17,879 | 9,627 | 6,876 | 9,128 | 13,313 | 13,323 | 16,273 | 14,363 | 36,891 |
| 信用取引貸証券受入金 | 1,975 | 2,950 | 1,534 | 2,028 | 2,067 | 2,426 | 4,759 | 16,532 | 3,427 | 2,441 | 2,355 |
| 有価証券担保借入金 | 68,538 | 131,164 | 197,538 | 345,299 | 211,557 | 368,671 | 326,725 | 146,125 | 264,354 | 298,596 | 299,321 |
| 有価証券貸借取引受入金 | 68,538 | 131,164 | 197,538 | 17,788 | 12,239 | 4,123 | 54,073 | 48,999 | 92,980 | 106,437 | 136,071 |
| 現先取引借入金 | - | - | - | 327,510 | 199,318 | 364,547 | 272,652 | 97,125 | 171,374 | 192,158 | 163,250 |
| 預り金 | 18,852 | 32,925 | 35,794 | 34,723 | 46,489 | 72,419 | 69,609 | 63,050 | 92,383 | 82,184 | 129,038 |
| 受入保証金 | 10,605 | 8,360 | 12,794 | 9,733 | 13,692 | 12,626 | 22,627 | 14,394 | 18,826 | 12,904 | 24,839 |
| 短期借入金 | 81,052 | 80,488 | 78,752 | 123,967 | 135,680 | 244,786 | 234,364 | 208,602 | 201,043 | 202,696 | 198,335 |
| 短期社債 | 9,800 | 9,300 | 12,000 | 16,000 | 16,000 | 16,000 | 14,500 | 11,500 | 12,500 | 14,100 | 11,290 |
| 1年内償還予定の社債 | 35,855 | 31,044 | 29,594 | 24,443 | 21,101 | 17,510 | 27,594 | 26,778 | 9,070 | 5,464 | 4,777 |
| 未払法人税等 | 533 | 1,860 | 4,090 | 348 | 695 | 2,414 | 1,187 | 1,273 | 6,358 | 1,916 | 4,994 |
| 賞与引当金 | 1,721 | 2,244 | 3,222 | 2,016 | 1,521 | 2,283 | 2,387 | 1,797 | 3,267 | 2,606 | 3,678 |
| 役員賞与引当金 | 41 | 46 | 61 | - | - | 57 | 70 | - | 74 | 53 | 82 |
| その他 | 3,575 | 3,836 | 7,583 | 7,065 | 12,305 | 6,214 | 14,922 | 6,797 | 8,166 | 7,526 | 10,167 |
| 流動負債合計 | 388,658 | 510,399 | 704,507 | 1,137,726 | 853,507 | 1,143,073 | 1,254,845 | 754,508 | 1,058,720 | 1,041,128 | 1,128,772 |
| 固定負債 | |||||||||||
| 社債 | 1,950 | 8,983 | 16,200 | 17,573 | 13,496 | 11,863 | 28,585 | 21,979 | 13,731 | 12,699 | 20,500 |
| 長期借入金 | 19,700 | 61,731 | 64,906 | 68,129 | 81,909 | 84,200 | 107,300 | 93,500 | 127,000 | 153,300 | 159,700 |
| 繰延税金負債 | - | - | - | - | 55 | 1,290 | 1,468 | 1,804 | 3,567 | 3,402 | 3,968 |
| 役員退職慰労引当金 | 83 | 103 | 63 | 75 | 63 | 92 | 114 | 127 | 105 | 132 | 111 |
| 退職給付に係る負債 | 465 | 458 | 208 | 191 | 181 | 163 | 256 | 169 | 141 | 139 | 110 |
| その他 | 1,576 | 1,338 | 1,468 | 2,073 | 3,075 | 2,566 | 2,389 | 1,893 | 3,373 | 3,015 | 2,702 |
| 繰延税金負債 | 470 | 1,241 | 2,804 | 388 | - | - | - | - | - | - | - |
| 固定負債合計 | 24,245 | 73,857 | 85,652 | 88,431 | 98,781 | 100,176 | 140,114 | 119,474 | 147,919 | 172,688 | 187,092 |
| 特別法上の準備金 | |||||||||||
| 金融商品取引責任準備金 | 440 | 449 | 611 | 618 | 619 | 635 | 703 | 689 | 784 | 784 | 890 |
| 特別法上の準備金合計 | 440 | 449 | 611 | 618 | 619 | 635 | 703 | 689 | 784 | 784 | 890 |
| 負債合計 | 413,344 | 584,706 | 790,771 | 1,226,776 | 952,908 | 1,243,884 | 1,395,663 | 874,672 | 1,207,425 | 1,214,600 | 1,316,755 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,296 |
| 資本剰余金 | 33,473 | 33,016 | 28,958 | 28,961 | 24,587 | 24,587 | 24,569 | 24,533 | 24,440 | 24,380 | 24,452 |
| 利益剰余金 | 85,537 | 90,693 | 108,761 | 100,540 | 101,276 | 107,390 | 114,580 | 111,064 | 116,270 | 120,305 | 127,322 |
| 自己株式 | -6,390 | -7,572 | -6,188 | -6,183 | -5,292 | -5,292 | -5,197 | -5,036 | -4,409 | -4,148 | -2,982 |
| 株主資本合計 | 148,619 | 152,137 | 167,531 | 159,318 | 156,572 | 162,685 | 169,952 | 166,562 | 172,302 | 176,537 | 185,089 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 2,026 | 1,439 | 2,519 | 1,077 | -151 | 1,490 | 1,083 | 934 | 2,736 | 1,940 | 4,805 |
| 為替換算調整勘定 | -10 | -251 | -168 | -405 | -390 | -571 | 87 | 413 | 753 | 1,210 | 1,241 |
| 退職給付に係る調整累計額 | 2,454 | 1,986 | 2,745 | 1,500 | 500 | 1,967 | 1,607 | 1,376 | 4,049 | 1,860 | 4,397 |
| その他の包括利益累計額合計 | 4,469 | 3,175 | 5,097 | 2,172 | -41 | 2,886 | 2,778 | 2,724 | 7,539 | 5,011 | 10,445 |
| 新株予約権 | 327 | 443 | 556 | 539 | 478 | 442 | 497 | 547 | 430 | 369 | 239 |
| 非支配株主持分 | 1,787 | 1,472 | 1,664 | 2,268 | 3,395 | 6,669 | 12,340 | 11,513 | 12,663 | 12,910 | 13,754 |
| 純資産合計 | 155,204 | 157,229 | 174,849 | 164,300 | 160,404 | 172,684 | 185,568 | 181,348 | 192,935 | 194,828 | 209,529 |
| 負債純資産合計 | 568,548 | 741,935 | 965,621 | 1,391,076 | 1,113,313 | 1,416,569 | 1,581,231 | 1,056,020 | 1,400,360 | 1,409,429 | 1,526,284 |