売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 保険収益 | - | - | - | - | - | - | - | - | - | 5,065,520 | 5,372,921 |
| 保険サービス費用 | - | - | - | - | - | - | - | - | - | 4,401,125 | 4,459,715 |
| 再保険損益 | - | - | - | - | - | - | - | - | - | -360,232 | -324,914 |
| 保険サービス損益 | - | - | - | - | - | - | - | - | - | 304,162 | 588,290 |
| 金利収益 | - | - | - | - | - | - | - | - | - | 105,817 | 106,582 |
| その他の投資損益 | - | - | - | - | - | - | - | - | - | 235,852 | 491,052 |
| 投資経費 | - | - | - | - | - | - | - | - | - | 14,501 | 14,668 |
| 投資損益 | - | - | - | - | - | - | - | - | - | 327,168 | 582,966 |
| 保険金融費用(純額) | - | - | - | - | - | - | - | - | - | 272,708 | 305,419 |
| 再保険金融収益(純額) | - | - | - | - | - | - | - | - | - | 65,274 | 67,360 |
| 保険金融損益 | - | - | - | - | - | - | - | - | - | -207,434 | -238,059 |
| 金融損益 | - | - | - | - | - | - | - | - | - | 119,734 | 344,907 |
| その他の営業収益 | - | - | - | - | - | - | - | - | - | 220,689 | 228,575 |
| 一般管理費 | - | - | - | - | - | - | - | - | - | 91,390 | 141,916 |
| その他の金融費用 | - | - | - | - | - | - | - | - | - | 18,026 | 24,547 |
| その他の収益 | - | - | - | - | - | - | - | - | - | 17,464 | 27,506 |
| その他の費用 | - | - | - | - | - | - | - | - | - | 197,605 | 183,162 |
| 持分法による投資損益 | - | - | - | - | - | - | - | - | - | -24,749 | 3,571 |
| その他の損益 | - | - | - | - | - | - | - | - | - | -93,617 | -89,972 |
| 税引前利益 | - | - | - | - | - | - | - | - | - | 330,279 | 843,226 |
| 法人所得税費用 | - | - | - | - | - | - | - | - | - | 85,068 | 200,270 |
| 当期利益 | - | - | - | - | - | - | - | - | - | 245,210 | 642,955 |
| 当期利益の帰属 | |||||||||||
| 親会社の所有者 | - | - | - | - | - | - | - | - | - | 243,132 | 640,086 |
| 非支配持分 | - | - | - | - | - | - | - | - | - | 2,078 | 2,868 |
| 1株当たり当期利益 | |||||||||||
| 基本的1株当たり当期利益 | - | - | - | - | - | - | - | - | - | 250.9円 | 701.03円 |
| 希薄化後1株当たり当期利益 | - | - | - | - | - | - | - | - | - | 250.9円 | 701.03円 |
| 経常収益 | 3,256,186 | 3,419,530 | 3,770,052 | 3,643,040 | 3,760,366 | 3,846,323 | 4,167,496 | 4,607,134 | 4,933,646 | - | - |
| 保険引受収益 | 3,021,030 | 3,050,550 | 3,369,720 | 3,220,047 | 3,334,680 | 3,403,765 | 3,656,896 | 4,090,702 | 4,099,489 | - | - |
| 正味収入保険料 | 2,552,193 | 2,550,336 | 2,854,755 | 2,718,155 | 2,825,482 | 2,923,547 | 3,215,713 | 3,670,717 | 3,690,419 | - | - |
| 収入積立保険料 | 120,312 | 131,617 | 120,380 | 111,132 | 113,703 | 93,496 | 81,009 | 70,773 | 62,530 | - | - |
| 積立保険料等運用益 | 45,897 | 41,823 | 39,333 | 38,203 | 35,140 | 32,031 | 30,944 | 30,159 | 30,434 | - | - |
| 生命保険料 | 297,696 | 323,860 | 346,998 | 349,606 | 356,064 | 346,177 | 325,183 | 316,752 | 311,850 | - | - |
| その他保険引受収益 | 3,330 | 2,911 | 8,252 | 2,949 | 4,289 | 8,512 | 4,045 | 2,299 | 4,254 | - | - |
| 支払備金戻入額 | 1,599 | - | - | - | - | - | - | - | - | - | - |
| 資産運用収益 | 203,257 | 232,846 | 254,395 | 273,249 | 266,713 | 279,437 | 338,496 | 325,711 | 592,545 | - | - |
| 利息及び配当金収入 | 163,248 | 173,563 | 190,863 | 188,722 | 204,135 | 198,288 | 215,785 | 241,475 | 183,660 | - | - |
| 金銭の信託運用益 | 5,838 | 2,534 | 5,476 | 5,445 | 202 | 5,046 | 1,353 | 3,105 | 5,787 | - | - |
| 売買目的有価証券運用益 | 3,195 | 5,574 | 11,461 | - | 324 | 1,526 | 853 | 2,200 | 224,358 | - | - |
| 有価証券売却益 | 64,804 | 81,973 | 83,450 | 110,913 | 90,376 | 78,654 | 112,354 | 75,524 | 174,815 | - | - |
| 有価証券償還益 | 373 | 256 | 756 | 1,709 | 1,032 | 3,116 | 4,836 | 2,389 | 2,101 | - | - |
| 特別勘定資産運用益 | - | 1,851 | 1,478 | 391 | - | 4,912 | 1,767 | 1,430 | 6,984 | - | - |
| その他運用収益 | 7,309 | 8,918 | 242 | 4,271 | 5,782 | 19,923 | 32,491 | 29,744 | 25,272 | - | - |
| 積立保険料等運用益振替 | -45,897 | -41,823 | -39,333 | -38,203 | -35,140 | -32,031 | -30,944 | -30,159 | -30,434 | - | - |
| 金融派生商品収益 | 4,385 | - | - | - | - | - | - | - | - | - | - |
| その他経常収益 | 31,898 | 136,133 | 145,936 | 149,743 | 158,973 | 163,120 | 172,103 | 190,720 | 241,611 | - | - |
| 持分法による投資利益 | 270 | 398 | 592 | - | - | - | - | - | 1,109 | - | - |
| その他の経常収益 | 31,628 | 135,734 | 145,344 | 149,743 | 158,973 | 163,120 | 172,103 | 190,720 | 240,502 | - | - |
| 経常費用 | 3,039,332 | 3,177,817 | 3,628,162 | 3,444,081 | 3,567,915 | 3,631,226 | 3,851,984 | 4,484,604 | 4,445,611 | - | - |
| 保険引受費用 | 2,526,649 | 2,515,138 | 2,868,010 | 2,737,949 | 2,839,225 | 2,903,127 | 3,099,481 | 3,597,988 | 3,495,132 | - | - |
| 正味支払保険金 | 1,461,666 | 1,427,712 | 1,698,171 | 1,694,889 | 1,645,340 | 1,519,862 | 1,584,397 | 1,947,647 | 2,020,095 | - | - |
| 損害調査費 | 134,363 | 136,599 | 138,317 | 135,759 | 130,144 | 127,052 | 132,036 | 135,859 | 140,454 | - | - |
| 諸手数料及び集金費 | 489,674 | 484,365 | 516,938 | 504,932 | 531,419 | 549,324 | 632,667 | 703,159 | 754,170 | - | - |
| 満期返戻金 | 244,766 | 226,431 | 231,367 | 205,423 | 212,156 | 196,812 | 190,527 | 181,722 | 167,755 | - | - |
| 契約者配当金 | 79 | 87 | 186 | 128 | 101 | 65 | 28 | 7 | 9 | - | - |
| 生命保険金等 | 80,216 | 82,779 | 88,899 | 88,471 | 94,610 | 95,399 | 100,557 | 132,543 | 105,732 | - | - |
| 支払備金繰入額 | - | 31,018 | 75,625 | 13,119 | 8,394 | 135,941 | 252,510 | 322,801 | 246,044 | - | - |
| 責任準備金等繰入額 | 108,087 | 118,856 | 113,706 | 89,730 | 212,208 | 275,451 | 203,433 | 164,048 | 58,264 | - | - |
| その他保険引受費用 | 7,793 | 7,285 | 4,797 | 5,494 | 4,848 | 3,217 | 3,322 | 10,197 | 2,605 | - | - |
| 資産運用費用 | 28,212 | 41,213 | 29,270 | 35,798 | 48,166 | 51,126 | 37,383 | 113,781 | 108,014 | - | - |
| 金銭の信託運用損 | 123 | 198 | 168 | 1,006 | 2,507 | 11 | 45 | 2 | - | - | - |
| 売買目的有価証券運用損 | - | - | - | 195 | - | - | - | - | - | - | - |
| 有価証券売却損 | 961 | 14,560 | 9,682 | 10,984 | 6,562 | 7,901 | 11,869 | 58,653 | 57,357 | - | - |
| 有価証券評価損 | 19,799 | 3,257 | 3,745 | 13,425 | 23,307 | 5,752 | 5,966 | 12,325 | 3,787 | - | - |
| 有価証券償還損 | 90 | 192 | 97 | 236 | 455 | 479 | 4 | - | 1 | - | - |
| 金融派生商品費用 | - | 18,298 | 11,546 | 2,766 | 6,999 | 28,165 | 15,368 | 28,121 | 20,844 | - | - |
| その他運用費用 | 6,414 | 4,705 | 4,030 | 7,184 | 6,408 | 8,817 | 4,129 | 14,678 | 26,023 | - | - |
| 特別勘定資産運用損 | 822 | - | - | - | 1,925 | - | - | - | - | - | - |
| 営業費及び一般管理費 | 465,091 | 506,537 | 608,427 | 540,542 | 539,172 | 537,431 | 570,387 | 598,472 | 658,750 | - | - |
| その他経常費用 | 19,379 | 114,927 | 122,453 | 129,792 | 141,350 | 139,541 | 144,731 | 174,363 | 183,714 | - | - |
| 支払利息 | 5,707 | 9,657 | 14,549 | 13,902 | 14,166 | 13,734 | 14,960 | 15,966 | 13,750 | - | - |
| 貸倒引当金繰入額 | 224 | 119 | - | 420 | 1,219 | 1,778 | 1,915 | 4,852 | - | - | - |
| 貸倒損失 | 24 | 120 | 60 | 27 | 54 | 29 | 108 | 77 | 71 | - | - |
| 持分法による投資損失 | - | - | - | 593 | 8,952 | 3,147 | 5,675 | 1,844 | - | - | - |
| その他の経常費用 | 13,422 | 105,029 | 107,843 | 114,848 | 116,956 | 120,850 | 122,071 | 151,622 | 169,893 | - | - |
| 経常利益 | 216,853 | 241,713 | 141,890 | 198,959 | 192,451 | 215,097 | 315,512 | 122,530 | 488,034 | - | - |
| 特別利益 | 14,551 | 9,381 | 30,692 | 12,868 | 1,873 | 9,639 | 15,364 | 8,957 | 1,129 | - | - |
| 固定資産処分益 | 14,490 | 9,312 | 4,714 | 12,868 | 1,873 | 9,639 | 15,364 | 8,957 | 969 | - | - |
| 負ののれん発生益 | - | - | - | - | - | - | - | - | 159 | - | - |
| その他特別利益 | 60 | 69 | 25,978 | - | - | - | - | - | - | - | - |
| 特別損失 | 20,075 | 19,105 | 58,246 | 9,799 | 17,133 | 29,799 | 13,243 | 8,078 | 9,583 | - | - |
| 固定資産処分損 | 4,530 | 6,983 | 35,200 | 2,427 | 4,532 | 2,468 | 5,670 | 2,371 | 1,102 | - | - |
| 減損損失 | - | 387 | 11,132 | 1,735 | 2,672 | 19,805 | 2,396 | 148 | 1,636 | - | - |
| 特別法上の準備金繰入額 | 8,933 | 11,713 | 11,894 | 4,626 | 4,664 | 4,825 | 5,176 | 5,469 | 5,555 | - | - |
| 価格変動準備金繰入額 | 8,933 | 11,713 | 11,894 | 4,626 | 4,664 | 4,825 | 5,176 | 5,469 | 5,555 | - | - |
| 不動産圧縮損 | - | 20 | 18 | - | - | - | - | 88 | - | - | - |
| その他特別損失 | - | - | - | - | - | - | - | - | 1,288 | - | - |
| その他特別損失 | 6,611 | - | - | 1,009 | 5,264 | 2,699 | - | - | - | - | - |
| 税金等調整前当期純利益 | 211,330 | 231,989 | 114,336 | 202,029 | 177,191 | 194,937 | 317,632 | 123,409 | 479,581 | - | - |
| 法人税及び住民税等 | 16,989 | 58,171 | 13,618 | 43,276 | 71,733 | 86,681 | 123,161 | 32,237 | 113,002 | - | - |
| 法人税等調整額 | 34,081 | 7,101 | -35,920 | 16,380 | -17,729 | -34,633 | -32,139 | -1,759 | -51,488 | - | - |
| 法人税等合計 | 51,071 | 65,272 | -22,301 | 59,657 | 54,004 | 52,047 | 91,022 | 30,477 | 61,514 | - | - |
| 当期純利益 | 160,258 | 166,716 | 136,637 | 142,372 | 123,187 | 142,890 | 226,610 | 92,931 | 418,066 | - | - |
| 非支配株主に帰属する当期純利益 | 677 | 313 | -3,179 | -4,253 | 671 | 407 | 1,767 | 1,774 | 2,012 | - | - |
| 親会社株主に帰属する当期純利益 | 159,581 | 166,402 | 139,817 | 146,626 | 122,515 | 142,482 | 224,842 | 91,156 | 416,054 | - | - |