指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 3,269,781 | 3,977,764 | 3,334,412 | 4,498,244 | 3,812,465 | 4,116,546 | 3,986,490 | 2,742,158 | 3,567,831 | 2,479,982 | 3,795,074 |
| 預託金 | 678,635 | 977,672 | 761,918 | 736,689 | 847,914 | 1,300,000 | 1,500,000 | 1,500,000 | 1,600,000 | 1,300,000 | 1,600,000 |
| 顧客分別金信託 | 665,017 | 964,053 | 748,299 | 723,071 | 847,914 | 1,300,000 | 1,500,000 | 1,500,000 | 1,600,000 | 1,300,000 | 1,600,000 |
| その他の預託金 | 13,618 | 13,618 | 13,618 | 13,618 | - | - | - | - | - | - | - |
| トレーディング商品 | 670,418 | - | - | 70,362 | - | - | 747,677 | 714,891 | 202,373 | 143,654 | - |
| 商品有価証券等 | 670,418 | - | - | 70,362 | - | - | 747,677 | 714,891 | 202,373 | 143,654 | - |
| 約定見返勘定 | - | 393,572 | 572,205 | 230,595 | 124,000 | 495,460 | 41,253 | 101,744 | 888,982 | 379,971 | 253,398 |
| 信用取引資産 | 2,658,694 | 2,030,860 | 2,831,837 | 1,996,612 | 2,105,984 | 2,847,415 | 2,486,390 | 2,184,489 | 2,272,515 | 2,395,503 | 3,592,822 |
| 信用取引貸付金 | 2,655,369 | 1,960,832 | 2,811,152 | 1,915,184 | 2,104,546 | 2,825,086 | 2,476,258 | 2,153,543 | 2,230,035 | 2,384,113 | 3,589,893 |
| 信用取引借証券担保金 | 3,325 | 70,027 | 20,684 | 81,427 | 1,438 | 22,328 | 10,131 | 30,945 | 42,479 | 11,389 | 2,929 |
| 立替金 | 21 | 4 | 25 | 21 | 1,497 | 1,723 | 29 | 30 | 79 | 115 | 15 |
| 顧客への立替金 | - | - | - | - | 1,487 | 1,723 | - | - | - | - | 5 |
| その他の立替金 | 21 | 4 | 25 | 21 | 10 | - | 29 | 30 | 79 | 115 | 9 |
| 短期差入保証金 | 170,000 | 170,000 | 170,000 | 170,000 | 170,000 | 170,000 | 170,000 | 150,000 | 150,000 | 50,000 | 100,000 |
| 有価証券 | - | - | - | - | - | - | - | 789 | - | 3,152 | - |
| 預け金 | - | - | - | - | - | - | - | 130,212 | 487,575 | 522,140 | - |
| 前払費用 | 29,725 | 30,261 | 31,230 | 30,835 | 25,901 | 23,853 | 23,222 | 22,460 | 26,653 | 27,662 | 36,651 |
| 未収入金 | - | - | - | - | - | - | - | 71,798 | 23,600 | 97,896 | 74,539 |
| 未収収益 | 81,766 | 69,664 | 110,881 | 93,315 | 69,309 | 115,882 | 79,999 | 68,062 | 86,443 | 123,159 | 134,699 |
| その他の流動資産 | 76,942 | 45,345 | 167,752 | 23,237 | 2,704 | 845 | 1,010 | 901 | 931 | 913 | 1,436 |
| 流動資産計 | 7,740,966 | 7,770,249 | 8,059,520 | 7,849,784 | 7,159,778 | 9,071,727 | 9,036,073 | 7,687,537 | 9,306,987 | 7,524,152 | 9,588,637 |
| 貸倒引当金 | -182 | -134 | -204 | -129 | - | - | - | - | - | - | - |
| 繰延税金資産 | 105,163 | 75,238 | 79,462 | - | - | - | - | - | - | - | - |
| 固定資産 | |||||||||||
| 有形固定資産 | 254,787 | 131,473 | 115,687 | 98,646 | 77,454 | 87,156 | 158,324 | 245,206 | 246,561 | 219,388 | 194,541 |
| 建物 | 95,008 | 67,156 | 56,681 | 51,960 | 37,956 | 61,303 | 114,609 | 173,205 | 171,742 | 155,516 | 139,359 |
| 器具備品 | 73,275 | 50,852 | 45,540 | 33,221 | 26,033 | 25,852 | 43,714 | 72,001 | 74,818 | 63,872 | 55,182 |
| 土地 | 86,503 | 13,464 | 13,464 | 13,464 | 13,464 | - | - | - | - | - | - |
| 無形固定資産 | 1,009 | 666 | 784 | 725 | 666 | 526 | 3,247 | 2,969 | 5,687 | 11,064 | 7,972 |
| 電話加入権 | 666 | 666 | 666 | 666 | 666 | 100 | 100 | 100 | 100 | 100 | 100 |
| ソフトウエア | 343 | - | 118 | 59 | - | 426 | 3,147 | 2,869 | 5,587 | 10,964 | 7,872 |
| 投資その他の資産 | 389,963 | 432,668 | 639,595 | 773,471 | 1,460,588 | 797,852 | 502,876 | 1,352,669 | 1,767,514 | 2,162,870 | 2,655,733 |
| 投資有価証券 | 131,356 | 142,254 | 352,495 | 461,492 | 1,031,820 | 374,164 | 69,008 | 923,584 | 1,344,306 | 1,718,597 | 2,124,649 |
| 出資金 | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | 1,500 | 1,500 | - | - | 1,000 | 1,000 |
| 従業員に対する長期貸付金 | 9,589 | 7,786 | 8,258 | 3,747 | 2,820 | 2,201 | 782 | 1,410 | 720 | 1,550 | 2,200 |
| 長期差入保証金 | 201,515 | 238,167 | 235,919 | 228,515 | 350,313 | 342,103 | 367,889 | 383,519 | 371,750 | 371,257 | 420,133 |
| 長期前払費用 | 3,038 | 2,756 | 1,558 | 1,308 | 251 | 959 | 1,976 | 4,685 | 5,820 | 4,509 | 3,393 |
| 繰延税金資産 | - | - | - | - | 41,527 | 46,999 | 33,515 | 13,864 | 19,732 | 41,130 | 79,891 |
| その他 | 58,945 | 56,185 | 53,135 | 50,735 | 48,335 | 45,925 | 44,205 | 43,605 | 43,185 | 42,825 | 42,465 |
| 貸倒引当金 | -92,018 | -92,018 | -92,018 | -92,018 | -18,000 | -18,000 | -18,000 | -18,000 | -18,000 | -18,000 | -18,000 |
| 関係会社株式 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - |
| 長期立替金 | 74,017 | 74,017 | 74,017 | 74,017 | - | - | - | - | - | - | - |
| 繰延税金資産 | - | - | 2,709 | 42,152 | - | - | - | - | - | - | - |
| その他の関係会社有価証券 | - | - | - | - | - | - | - | - | - | - | - |
| 固定資産計 | 645,761 | 564,807 | 756,067 | 872,842 | 1,538,709 | 885,535 | 664,448 | 1,600,845 | 2,019,762 | 2,393,323 | 2,858,247 |
| 資産合計 | 8,386,727 | 8,335,056 | 8,815,588 | 8,722,627 | 8,698,487 | 9,957,263 | 9,700,521 | 9,288,383 | 11,326,750 | 9,917,476 | 12,446,885 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 信用取引負債 | 184,597 | 461,219 | 565,228 | 425,262 | 506,652 | 581,646 | 508,113 | 361,320 | 385,395 | 254,876 | 565,845 |
| 信用取引借入金 | 176,738 | 392,891 | 541,865 | 341,326 | 497,545 | 480,973 | 482,167 | 316,401 | 327,496 | 196,957 | 393,546 |
| 信用取引貸証券受入金 | 7,858 | 68,327 | 23,362 | 83,936 | 9,106 | 100,672 | 25,946 | 44,919 | 57,899 | 57,918 | 172,299 |
| 預り金 | 489,454 | 924,337 | 859,645 | 757,019 | 1,013,587 | 1,178,807 | 1,046,268 | 1,062,551 | 2,030,329 | 1,485,286 | 2,386,775 |
| 顧客からの預り金 | 407,333 | 641,979 | 559,639 | 528,955 | 703,974 | 618,846 | 528,987 | 598,979 | 900,695 | 645,641 | 1,125,185 |
| その他の預り金 | 82,120 | 282,358 | 300,006 | 228,063 | 309,612 | 559,960 | 517,281 | 463,572 | 1,129,633 | 839,645 | 1,261,590 |
| 受入保証金 | 323,933 | 128,714 | 150,008 | 168,017 | 204,880 | 368,545 | 301,246 | 223,372 | 333,091 | 170,810 | 435,614 |
| 未払金 | 34,255 | 14,578 | 30,490 | 9,474 | 28,842 | 76,279 | 43,418 | 11,296 | 95,801 | 27,086 | 78,081 |
| 未払費用 | 138,354 | 99,166 | 136,091 | 133,889 | 82,327 | 123,668 | 102,004 | 94,010 | 137,476 | 128,515 | 171,914 |
| 未払法人税等 | 27,466 | 13,610 | 106,905 | 68,391 | 23,837 | 181,789 | 71,533 | 17,614 | 291,487 | 70,109 | 319,123 |
| 賞与引当金 | 63,000 | 71,000 | 78,500 | 77,200 | 61,950 | 83,000 | 85,600 | 61,320 | 116,000 | 81,000 | 170,000 |
| その他の流動負債 | - | - | - | - | - | 698 | - | 158 | 9 | 129 | 36 |
| 流動負債計 | 1,749,009 | 1,712,626 | 1,926,870 | 1,639,254 | 1,924,458 | 2,594,435 | 2,158,185 | 1,831,645 | 3,389,592 | 2,217,814 | 4,127,393 |
| 前受金 | - | - | - | - | 2,380 | - | - | - | - | - | - |
| 約定見返勘定 | 387,947 | - | - | - | - | - | - | - | - | - | - |
| 短期借入金 | 100,000 | - | - | - | - | - | - | - | - | - | - |
| 固定負債 | |||||||||||
| 資産除去債務 | 6,104 | 6,213 | 6,271 | 6,331 | 8,296 | - | 73,516 | 81,399 | 81,632 | 81,866 | 82,101 |
| その他の固定負債 | 1,170 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 固定負債計 | 12,971 | 12,738 | 7,271 | 7,331 | 9,296 | 1,000 | 74,516 | 82,399 | 82,632 | 82,866 | 83,101 |
| 繰延税金負債 | 5,696 | 5,525 | - | - | - | - | - | - | - | - | - |
| 特別法上の準備金 | |||||||||||
| 金融商品取引責任準備金 | 21,949 | 18,350 | 11,905 | 11,905 | 12,729 | 15,299 | 18,382 | 19,820 | 22,362 | 23,154 | 27,890 |
| 特別法上の準備金計 | 21,949 | 18,350 | 11,905 | 11,905 | 12,729 | 15,299 | 18,382 | 19,820 | 22,362 | 23,154 | 27,890 |
| 負債合計 | 1,783,930 | 1,743,715 | 1,946,047 | 1,658,491 | 1,946,484 | 2,610,734 | 2,251,084 | 1,933,864 | 3,494,587 | 2,323,835 | 4,238,384 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 | 3,751,856 |
| 資本剰余金 | |||||||||||
| 資本準備金 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 | 320,490 |
| その他資本剰余金 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 | 15,734 |
| 資本剰余金合計 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 | 336,225 |
| 利益剰余金 | |||||||||||
| 利益準備金 | 70,646 | 78,628 | 86,610 | 102,575 | 122,531 | 134,505 | 154,460 | 170,425 | 182,398 | 214,327 | 238,274 |
| その他利益剰余金 | |||||||||||
| 繰越利益剰余金 | 2,535,417 | 2,519,095 | 2,806,695 | 3,037,084 | 2,980,808 | 3,262,572 | 3,331,917 | 3,218,897 | 3,605,007 | 3,646,020 | 4,066,691 |
| 利益剰余金合計 | 2,606,063 | 2,597,724 | 2,893,306 | 3,139,660 | 3,103,340 | 3,397,078 | 3,486,378 | 3,389,322 | 3,787,406 | 3,860,348 | 4,304,965 |
| 自己株式 | -113,610 | -113,633 | -113,633 | -113,656 | -113,656 | -113,693 | -113,755 | -113,755 | -113,756 | -113,756 | -113,787 |
| 株主資本合計 | 6,580,534 | 6,572,172 | 6,867,754 | 7,114,085 | 7,077,765 | 7,371,465 | 7,460,704 | 7,363,648 | 7,761,730 | 7,834,672 | 8,279,260 |
| 評価・換算差額等 | |||||||||||
| その他有価証券評価差額金 | 22,262 | 19,169 | 1,786 | -49,950 | -325,762 | -24,937 | -11,268 | -9,129 | 70,431 | -241,031 | -70,759 |
| 評価・換算差額等合計 | 22,262 | 19,169 | 1,786 | -49,950 | -325,762 | -24,937 | -11,268 | -9,129 | 70,431 | -241,031 | -70,759 |
| 純資産合計 | 6,602,796 | 6,591,341 | 6,869,540 | 7,064,135 | 6,752,002 | 7,346,528 | 7,449,436 | 7,354,518 | 7,832,162 | 7,593,640 | 8,208,500 |
| 負債・純資産合計 | 8,386,727 | 8,335,056 | 8,815,588 | 8,722,627 | 8,698,487 | 9,957,263 | 9,700,521 | 9,288,383 | 11,326,750 | 9,917,476 | 12,446,885 |