指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 64,954 | 77,180 | 156,177 | 146,336 | 148,358 | 612,331 | 725,949 | 316,923 | 306,340 | 316,696 | 436,689 |
| 買入金銭債権 | 3,656 | 3,841 | 4,121 | 4,233 | 4,145 | 3,775 | 3,811 | 4,016 | 3,831 | 3,828 | 3,160 |
| 商品有価証券 | 654 | 704 | 303 | 595 | 230 | 553 | 589 | 606 | 748 | 654 | 649 |
| 金銭の信託 | 7,747 | 9,606 | 14,002 | 13,081 | 20,996 | 47,358 | 51,717 | 57,981 | 58,690 | 40,043 | 40,424 |
| 有価証券 | 1,005,496 | 937,382 | 744,685 | 749,874 | 739,251 | 729,245 | 680,385 | 660,141 | 732,875 | 565,839 | 401,188 |
| 貸出金 | 1,748,980 | 1,759,326 | 1,738,367 | 1,716,998 | 1,697,947 | 1,731,224 | 1,712,140 | 1,892,149 | 1,867,032 | 1,913,574 | 1,967,175 |
| 外国為替 | 2,885 | 2,055 | 2,145 | 1,736 | 1,838 | 1,604 | 1,963 | 1,529 | 1,258 | 1,222 | 1,315 |
| リース債権及びリース投資資産 | - | - | - | 3,418 | 3,781 | 4,249 | 5,091 | 6,250 | 8,557 | 9,538 | 10,353 |
| その他資産 | 8,457 | 17,344 | 61,391 | 55,005 | 57,215 | 56,553 | 49,641 | 46,203 | 47,191 | 34,811 | 22,027 |
| 有形固定資産 | 25,830 | 28,836 | 29,109 | 27,580 | 26,668 | 24,167 | 23,518 | 21,317 | 20,621 | 19,748 | 18,822 |
| 建物 | 10,874 | 11,122 | 15,753 | 14,894 | 14,565 | 13,502 | 12,951 | 11,901 | 11,169 | 10,712 | 10,073 |
| 土地 | 11,088 | 11,059 | 10,741 | 10,212 | 9,694 | 8,558 | 8,290 | 7,246 | 7,214 | 7,162 | 6,774 |
| リース資産 | 117 | 224 | 187 | 136 | 90 | 41 | 21 | 11 | 7 | 4 | 5 |
| 建設仮勘定 | 1,298 | 3,839 | 41 | 98 | 253 | 237 | - | 1 | - | - | 27 |
| その他の有形固定資産 | 2,451 | 2,590 | 2,385 | 2,238 | 2,065 | 1,827 | 2,254 | 2,156 | 2,229 | 1,870 | 1,942 |
| 無形固定資産 | 3,077 | 2,736 | 1,992 | 1,850 | 2,491 | 2,516 | 2,280 | 1,860 | 1,712 | 1,298 | 1,884 |
| ソフトウエア | 2,923 | 2,598 | 1,856 | 1,544 | 2,223 | 2,288 | 2,090 | 1,708 | 1,580 | 1,188 | 1,634 |
| その他の無形固定資産 | 138 | 137 | 136 | 171 | 163 | 153 | 145 | 137 | 132 | 110 | 249 |
| のれん | 15 | - | - | 134 | 104 | 74 | 44 | 14 | - | - | - |
| 退職給付に係る資産 | 811 | 618 | 348 | 112 | 388 | 734 | 1,081 | 1,299 | 2,569 | 3,154 | 4,828 |
| 繰延税金資産 | - | - | - | - | 2,558 | 1,293 | 2,662 | 4,346 | 3,553 | 5,557 | 2,141 |
| 支払承諾見返 | 16,854 | 21,801 | 22,015 | 23,626 | 21,575 | 19,401 | 17,958 | 19,065 | 19,359 | 18,881 | 16,808 |
| 貸倒引当金 | -16,186 | -16,315 | -14,410 | -14,310 | -12,461 | -13,549 | -13,593 | -13,841 | -13,679 | -12,876 | -11,697 |
| 繰延税金資産 | 718 | 1,734 | 1,720 | 1,156 | - | - | - | - | - | - | - |
| 資産の部合計 | 2,873,939 | 2,846,854 | 2,761,970 | 2,731,298 | 2,714,985 | 3,221,460 | 3,265,199 | 3,019,852 | 3,060,664 | 2,921,972 | 2,915,772 |
| 負債の部 | |||||||||||
| 預金 | 2,433,322 | 2,392,320 | 2,429,106 | 2,394,711 | 2,390,297 | 2,593,356 | 2,656,962 | 2,663,710 | 2,713,241 | 2,670,943 | 2,650,684 |
| 譲渡性預金 | 145,464 | 141,595 | 99,843 | 72,817 | 74,039 | 57,152 | 54,867 | 63,680 | 49,753 | 20,844 | 21,041 |
| 借用金 | 21,000 | 16,400 | 15,100 | 16,900 | 13,900 | 323,700 | 343,800 | 116,000 | 87,700 | 103,300 | 103,800 |
| 外国為替 | 10 | 36 | 52 | 16 | 9 | 16 | 58 | 44 | 40 | 29 | 27 |
| その他負債 | 21,814 | 20,397 | 11,460 | 32,309 | 20,606 | 26,554 | 25,758 | 23,441 | 14,612 | 29,101 | 35,983 |
| 役員賞与引当金 | - | - | - | 30 | - | 30 | 45 | 42 | 42 | 40 | 98 |
| 退職給付に係る負債 | 2,731 | 2,690 | 2,266 | 2,434 | 1,944 | 614 | 645 | 750 | 472 | 518 | 433 |
| 睡眠預金払戻損失引当金 | 672 | 647 | 762 | 623 | 394 | 239 | 126 | 58 | 22 | 10 | 3 |
| 偶発損失引当金 | 324 | 344 | 419 | 348 | 409 | 443 | 459 | 386 | 429 | 507 | 579 |
| 繰延税金負債 | - | - | - | - | 1,979 | 3,424 | 2,040 | 12 | 14 | 13 | 26 |
| 再評価に係る繰延税金負債 | 540 | 536 | 502 | 488 | 480 | 454 | 416 | 385 | 382 | 384 | 367 |
| 支払承諾 | 16,854 | 21,801 | 22,015 | 23,626 | 21,575 | 19,401 | 17,958 | 19,065 | 19,359 | 18,881 | 16,808 |
| 債券貸借取引受入担保金 | 78,830 | 129,789 | 60,778 | 64,171 | 66,106 | 75,999 | 52,825 | 41,651 | 88,768 | - | - |
| コールマネー及び売渡手形 | 20,000 | - | - | - | 11,427 | - | - | - | - | - | - |
| その他の引当金 | 30 | 31 | 17 | 15 | 14 | - | - | - | - | - | - |
| 繰延税金負債 | 7,307 | 3,325 | 3,888 | 3,297 | - | - | - | - | - | - | - |
| 社債 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - |
| 新株予約権付社債 | - | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 2,753,903 | 2,734,916 | 2,646,213 | 2,611,789 | 2,603,185 | 3,101,387 | 3,155,965 | 2,929,230 | 2,974,839 | 2,844,575 | 2,829,856 |
| 純資産の部 | |||||||||||
| 資本金 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
| 資本剰余金 | 27,757 | 29,272 | 29,261 | 29,261 | 29,197 | 29,197 | 23,550 | 18,161 | 18,167 | 18,172 | 18,171 |
| 利益剰余金 | 42,652 | 45,519 | 48,634 | 51,248 | 51,398 | 53,564 | 55,942 | 57,858 | 57,665 | 59,147 | 61,951 |
| 自己株式 | -4 | -9 | -5 | -5 | -5 | -6 | -24 | -105 | -63 | -178 | -123 |
| その他有価証券評価差額金 | 30,064 | 18,808 | 19,168 | 20,252 | 11,865 | 18,255 | 10,317 | -4,458 | -10,668 | -23,415 | -24,102 |
| 繰延ヘッジ損益 | - | - | - | 272 | 173 | -387 | -203 | -206 | 413 | 3,222 | 8,429 |
| 土地再評価差額金 | 1,134 | 1,127 | 1,090 | 1,059 | 1,054 | 1,000 | 914 | 850 | 866 | 834 | 805 |
| 退職給付に係る調整累計額 | -1,040 | -945 | -644 | -829 | -167 | 154 | 421 | 412 | 1,288 | 1,451 | 2,589 |
| 非支配株主持分 | 1,471 | 165 | 250 | 250 | 283 | 293 | 314 | 109 | 155 | 162 | 194 |
| 株主資本合計 | 88,405 | 92,781 | 95,890 | 98,504 | 98,590 | 100,756 | 97,468 | 93,914 | 93,769 | 95,140 | 97,999 |
| その他の包括利益累計額合計 | 30,158 | 18,990 | 19,614 | 20,754 | 12,926 | 19,023 | 11,449 | -3,402 | -8,099 | -17,906 | -12,278 |
| 純資産の部合計 | 120,035 | 111,937 | 115,756 | 119,508 | 111,800 | 120,073 | 109,233 | 90,621 | 85,824 | 77,396 | 85,915 |
| 負債及び純資産の部合計 | 2,873,939 | 2,846,854 | 2,761,970 | 2,731,298 | 2,714,985 | 3,221,460 | 3,265,199 | 3,019,852 | 3,060,664 | 2,921,972 | 2,915,772 |