売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 110,347 | 103,065 | 111,612 | 97,303 | 88,221 | 81,328 | 84,012 | 91,984 | 85,219 | 93,074 | 117,417 |
| 資金運用収益 | 61,366 | 56,876 | 51,223 | 48,673 | 44,985 | 43,124 | 45,310 | 46,461 | 45,565 | 51,826 | 72,776 |
| 貸出金利息 | 45,467 | 42,414 | 41,062 | 40,381 | 39,291 | 39,549 | 39,784 | 39,246 | 39,943 | 43,246 | 56,511 |
| 有価証券利息配当金 | 15,211 | 14,015 | 9,640 | 7,758 | 5,060 | 2,956 | 2,906 | 5,817 | 3,471 | 5,765 | 11,472 |
| コールローン利息及び買入手形利息 | 72 | 26 | 71 | 49 | 182 | 57 | 16 | 132 | 302 | 207 | 175 |
| 預け金利息 | 462 | 379 | 379 | 380 | 380 | 526 | 2,566 | 1,217 | 1,752 | 2,496 | 4,513 |
| その他の受入利息 | 151 | 42 | 69 | 103 | 69 | 35 | 36 | 46 | 95 | 110 | 103 |
| 信託報酬 | - | - | - | - | - | - | 11 | 26 | 22 | 10 | 16 |
| 役務取引等収益 | 20,281 | 18,893 | 20,695 | 21,087 | 21,731 | 20,452 | 21,211 | 24,245 | 23,610 | 24,950 | 24,846 |
| その他業務収益 | 8,532 | 11,466 | 5,618 | 4,933 | 6,290 | 2,533 | 2,253 | 3,625 | 1,568 | 1,742 | 2,466 |
| その他経常収益 | 20,166 | 15,828 | 34,075 | 22,608 | 15,213 | 15,217 | 15,227 | 17,625 | 14,451 | 14,543 | 17,310 |
| 睡眠預金払戻損失引当金戻入益 | - | - | - | - | 92 | 127 | 105 | 76 | 63 | 71 | 11 |
| 償却債権取立益 | 1,481 | 1,522 | 1,375 | 1,292 | 1,169 | 686 | 868 | 474 | 512 | 596 | 708 |
| その他の経常収益 | 18,558 | 14,305 | 30,444 | 21,026 | 13,952 | 14,403 | 13,752 | 13,844 | 13,518 | 13,875 | 16,591 |
| 貸倒引当金戻入益 | 117 | - | 2,254 | 289 | - | - | 500 | 3,229 | 357 | - | - |
| 偶発損失引当金戻入益 | 8 | - | - | - | - | - | - | - | - | - | - |
| 経常費用 | 88,011 | 82,396 | 97,405 | 87,605 | 83,274 | 73,614 | 69,965 | 79,923 | 69,193 | 73,525 | 92,183 |
| 資金調達費用 | 7,622 | 7,697 | 5,294 | 5,114 | 2,655 | 1,306 | 1,013 | 1,691 | 822 | 4,321 | 14,103 |
| 預金利息 | 4,470 | 3,226 | 2,528 | 1,752 | 1,449 | 1,085 | 902 | 638 | 482 | 3,832 | 12,589 |
| 譲渡性預金利息 | 0 | 0 | 0 | 0 | - | 0 | 1 | 0 | - | 1 | 3 |
| コールマネー利息及び売渡手形利息 | 3 | 23 | -9 | 6 | -14 | -25 | -105 | -102 | -137 | 59 | 240 |
| 債券貸借取引支払利息 | 842 | 1,518 | 1,274 | 2,031 | 620 | 6 | 85 | 954 | 182 | 91 | 443 |
| 借用金利息 | 676 | 673 | 480 | 383 | 255 | 97 | 39 | 35 | 28 | 70 | 259 |
| その他の支払利息 | 423 | 1,341 | 727 | 773 | 343 | 141 | 91 | 166 | 266 | 266 | 565 |
| 社債利息 | 1,206 | 876 | 275 | 167 | - | - | - | - | - | - | - |
| 売現先利息 | - | 36 | 17 | - | - | - | - | - | - | - | - |
| 役務取引等費用 | 5,835 | 6,461 | 6,945 | 6,783 | 7,450 | 7,407 | 7,195 | 8,301 | 7,524 | 8,738 | 8,277 |
| その他業務費用 | 11,631 | 3,879 | 20,015 | 11,752 | 8,835 | 24 | 2,120 | 11,632 | 2,554 | 1,220 | 3,723 |
| 営業経費 | 50,063 | 51,955 | 51,453 | 48,657 | 47,453 | 45,483 | 46,155 | 43,940 | 44,385 | 45,399 | 49,673 |
| その他経常費用 | 12,858 | 12,402 | 13,697 | 15,297 | 16,879 | 19,391 | 13,480 | 14,357 | 13,905 | 13,844 | 16,406 |
| 貸倒引当金繰入額 | - | 1,709 | - | - | 507 | 5,473 | - | - | - | 329 | 505 |
| その他の経常費用 | 12,858 | 10,692 | 13,697 | 15,297 | 16,372 | 13,918 | 13,480 | 14,357 | 13,905 | 13,514 | 15,900 |
| 経常利益 | 22,335 | 20,668 | 14,206 | 9,698 | 4,946 | 7,714 | 14,047 | 12,061 | 16,025 | 19,549 | 25,233 |
| 特別利益 | - | - | 1,790 | 10 | 363 | 27 | 89 | 1 | - | 10 | 0 |
| 固定資産処分益 | - | - | 80 | 10 | 363 | 27 | 89 | 1 | - | 10 | 0 |
| 退職給付信託返還益 | - | - | 1,710 | - | - | - | - | - | - | - | - |
| 負ののれん発生益 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失 | 410 | 297 | 104 | 2,221 | 267 | 114 | 298 | 374 | 534 | 42 | 39 |
| 固定資産処分損 | 118 | 202 | 46 | 118 | 29 | 46 | 109 | 70 | 103 | 39 | 21 |
| 減損損失 | 291 | 93 | 56 | 2,101 | 99 | 6 | 177 | 161 | 243 | 3 | 18 |
| 金融商品取引責任準備金繰入額 | - | - | 1 | 1 | 1 | 3 | 2 | 1 | 1 | - | - |
| その他の特別損失 | 0 | 1 | - | - | 136 | 57 | 8 | 140 | 184 | - | - |
| 持分変動損失 | - | - | - | - | - | - | - | - | - | - | - |
| 税金等調整前当期純利益 | 21,925 | 20,371 | 15,892 | 7,487 | 5,042 | 7,628 | 13,839 | 11,688 | 15,491 | 19,516 | 25,195 |
| 法人税、住民税及び事業税 | 632 | 2,458 | 966 | 1,313 | 607 | 493 | 1,640 | 1,164 | 2,957 | 3,646 | 6,492 |
| 法人税等調整額 | 4,710 | 4,043 | 6,235 | -19 | 527 | 1,964 | 622 | 1,264 | 1,571 | 2,555 | 1,352 |
| 法人税等合計 | 5,343 | 6,502 | 7,201 | 1,294 | 1,134 | 2,458 | 2,262 | 2,429 | 4,529 | 6,202 | 7,845 |
| 当期純利益 | 16,582 | 13,869 | 8,691 | 6,192 | 3,908 | 5,169 | 11,576 | 9,258 | 10,962 | 13,314 | 17,349 |
| 非支配株主に帰属する当期純利益 | 109 | 1,658 | 295 | 52 | -35 | 65 | 176 | -244 | 88 | 67 | 13 |
| 親会社株主に帰属する当期純利益 | 16,472 | 12,210 | 8,395 | 6,139 | 3,943 | 5,103 | 11,400 | 9,502 | 10,874 | 13,246 | 17,336 |