指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 5,506,925 | 3,018,608 | 4,814,516 | 5,605,740 | 6,648,627 | 5,009,977 | 5,340,096 | 6,282,480 | 7,978,707 | 8,470,274 | 11,038,208 |
| 委託者未収金 | 234,389 | 233,304 | 52,685 | 144,453 | 16,506 | 54,182 | 120,630 | 16,319 | 32,732 | 17,544 | 33,308 |
| 有価証券 | - | - | - | - | - | - | - | - | - | 1,000,000 | 1,000,000 |
| トレーディング商品 | - | - | - | - | - | - | - | 4 | - | - | 731 |
| 約定見返勘定 | - | - | - | - | - | - | - | - | 1,545 | 4,130 | 2,267 |
| 保管有価証券 | 7,461,461 | 14,546,246 | 11,180,939 | 10,369,629 | 6,961,767 | 22,333,128 | 20,674,903 | 16,561,170 | 26,863,192 | 28,497,071 | 52,241,106 |
| 差入保証金 | 22,728,954 | 22,233,881 | 25,496,129 | 24,589,486 | 31,640,190 | 30,583,368 | 38,234,962 | 36,778,355 | 48,404,460 | 64,408,306 | 214,967,512 |
| 委託者先物取引差金 | - | 1,102,647 | 3,360,327 | 2,647,385 | 3,030,725 | 2,884,438 | 6,455,746 | 4,254,832 | 9,380,928 | 15,762,380 | - |
| その他 | 561,792 | 1,038,436 | 494,769 | 446,058 | 348,499 | 1,674,204 | 1,031,152 | 333,323 | 306,116 | 1,632,570 | 687,533 |
| 貸倒引当金 | -328 | -70 | -125 | -18,595 | -8,630 | -237 | -377 | -104 | -196 | -2,162 | -2,800 |
| 商品 | 4,411 | 25,016 | 13,575 | 57,255 | 94,319 | 85,076 | - | - | - | - | - |
| 未収還付法人税等 | - | - | - | - | - | 15,099 | - | - | - | - | - |
| トレーディング商品 | 272,858 | 353,519 | 444,119 | 439,144 | 438,107 | - | - | - | - | - | - |
| 売掛金 | 12,965 | 8,200 | - | 1,009 | - | - | - | - | - | - | - |
| 繰延税金資産 | 80,484 | 72,454 | 115,595 | - | - | - | - | - | - | - | - |
| 未収法人税等 | - | 6,401 | - | - | - | - | - | - | - | - | - |
| 流動資産合計 | 36,863,913 | 42,638,647 | 45,972,532 | 44,281,566 | 49,170,111 | 62,639,237 | 71,857,115 | 64,226,382 | 92,967,486 | 119,790,116 | 279,967,867 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 2,822,269 | 2,833,032 | 2,882,755 | 2,907,936 | 2,908,952 | 2,909,887 | 2,899,539 | 2,917,630 | 2,869,264 | 2,875,974 | 2,876,222 |
| 減価償却累計額 | -1,772,121 | -1,826,254 | -1,882,115 | -1,934,644 | -1,985,959 | -2,029,475 | -1,984,687 | -2,038,423 | -2,029,037 | -2,080,177 | -2,148,889 |
| 建物及び構築物(純額) | 1,050,147 | 1,006,778 | 1,000,639 | 973,292 | 922,993 | 880,411 | 914,852 | 879,207 | 840,226 | 795,797 | 727,332 |
| 器具及び備品 | 233,184 | 243,962 | 302,717 | 326,984 | 285,229 | 269,057 | 293,222 | 366,926 | 375,220 | 332,818 | 357,249 |
| 減価償却累計額 | -137,975 | -150,344 | -179,374 | -210,479 | -179,370 | -177,687 | -184,468 | -216,193 | -248,027 | -228,569 | -255,698 |
| 器具及び備品(純額) | 95,209 | 93,617 | 123,343 | 116,505 | 105,859 | 91,369 | 108,754 | 150,733 | 127,193 | 104,249 | 101,550 |
| 土地 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 | 2,098,378 |
| リース資産 | 31,008 | - | - | - | - | - | - | - | 6,245 | 12,629 | 19,665 |
| 減価償却累計額 | -29,716 | - | - | - | - | - | - | - | -173 | -1,991 | -5,012 |
| リース資産(純額) | 1,292 | - | - | - | - | - | - | - | 6,071 | 10,637 | 14,652 |
| 建設仮勘定 | - | - | - | - | - | - | - | - | - | - | 17,500 |
| 機械装置及び運搬具 | 28,835 | 28,718 | 25,590 | 25,447 | 25,509 | 25,760 | 11,760 | 11,510 | - | - | - |
| 減価償却累計額 | -18,705 | -21,959 | -10,929 | -15,755 | -18,987 | -21,697 | -10,096 | -10,722 | - | - | - |
| 機械装置及び運搬具(純額) | 10,130 | 6,759 | 14,661 | 9,692 | 6,521 | 4,062 | 1,663 | 787 | - | - | - |
| 有形固定資産合計 | 3,255,158 | 3,205,534 | 3,237,022 | 3,197,868 | 3,133,752 | 3,074,222 | 3,123,649 | 3,129,107 | 3,071,870 | 3,009,062 | 2,959,414 |
| 無形固定資産 | |||||||||||
| その他 | - | - | 101,122 | 87,238 | 97,603 | 99,525 | 182,267 | 172,190 | 166,163 | 121,592 | 122,760 |
| のれん | - | - | 1,057,833 | 827,033 | 596,233 | 365,433 | 134,633 | - | - | - | - |
| 無形固定資産合計 | 125,711 | 101,399 | 1,158,956 | 914,271 | 693,836 | 464,958 | 316,901 | 172,190 | 166,163 | 121,592 | 122,760 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 1,075,997 | 1,150,350 | 1,149,780 | 1,129,265 | 912,183 | 1,175,346 | 1,441,712 | 1,582,103 | 2,330,716 | 2,012,878 | 2,455,772 |
| 長期差入保証金 | 872,008 | 1,011,817 | 813,620 | 387,485 | 476,769 | 718,932 | 872,332 | 1,013,117 | 251,520 | 217,683 | 156,058 |
| 長期貸付金 | 19,428 | 60,093 | 41,016 | 34,447 | 12,392 | 7,664 | 8,321 | 4,763 | 4,257 | 4,238 | 4,238 |
| その他 | 1,251,604 | 1,291,740 | 1,355,834 | 1,474,574 | 786,344 | 921,903 | 783,149 | 824,169 | 856,503 | 885,619 | 1,073,623 |
| 貸倒引当金 | -539,259 | -478,743 | -434,450 | -412,942 | -240,578 | -216,456 | -184,852 | -178,144 | -171,720 | -180,299 | -288,752 |
| 繰延税金資産 | - | - | - | - | 85,711 | 3,959 | 11,522 | - | - | - | - |
| 繰延税金資産 | 3,925 | - | - | 117,797 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,683,705 | 3,035,259 | 2,925,801 | 2,730,627 | 2,032,823 | 2,611,348 | 2,932,186 | 3,246,010 | 3,271,277 | 2,940,121 | 3,400,940 |
| 固定資産合計 | 6,064,575 | 6,342,193 | 7,321,780 | 6,842,767 | 5,860,413 | 6,150,530 | 6,372,737 | 6,547,307 | 6,509,311 | 6,070,777 | 6,483,116 |
| 資産合計 | 42,928,488 | 48,980,841 | 53,294,312 | 51,124,334 | 55,030,525 | 68,789,768 | 78,229,853 | 70,773,690 | 99,476,798 | 125,860,893 | 286,450,984 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 短期借入金 | 625,000 | 625,000 | 1,348,000 | 1,080,004 | 980,004 | 906,655 | 1,400,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| リース債務 | 1,292 | - | - | - | - | - | - | - | 1,144 | 2,549 | 3,839 |
| 未払法人税等 | 36,321 | 373 | 112,177 | 138,900 | 354,876 | 103,492 | 412,223 | 347,859 | 556,154 | 347,562 | 1,940,330 |
| 賞与引当金 | 90,816 | 77,025 | 144,630 | 98,945 | 177,917 | 144,337 | 145,125 | 158,353 | 188,434 | 175,384 | 392,162 |
| 役員賞与引当金 | 50,000 | - | 50,000 | 50,000 | 67,000 | 54,000 | 69,000 | 44,400 | 65,000 | 78,000 | 153,000 |
| 預り証拠金 | 7,833,839 | 6,648,054 | 12,617,087 | 11,357,874 | 20,650,223 | 24,902,128 | 33,323,013 | 27,915,638 | 41,323,997 | 59,847,132 | 171,622,527 |
| 預り証拠金代用有価証券 | 7,461,461 | 14,546,246 | 11,180,939 | 10,369,629 | 6,961,767 | 22,333,128 | 20,674,903 | 16,561,170 | 26,863,192 | 28,497,071 | 52,241,106 |
| 金融商品取引保証金 | 14,482,366 | 14,632,727 | 15,641,429 | 14,755,425 | 13,377,323 | 8,177,043 | 9,045,877 | 10,395,873 | 10,897,657 | 20,251,964 | 11,736,113 |
| 委託者先物取引差金 | 638,471 | - | - | - | - | - | - | - | - | - | 23,685,101 |
| その他 | 520,968 | 787,874 | 787,720 | 630,666 | 850,101 | 433,121 | 541,817 | 1,151,021 | 2,983,369 | 499,747 | 4,026,394 |
| 委託者未払金 | 468,802 | 1,487,061 | 570,467 | 908,927 | 730,059 | 688,963 | 846,025 | 916,473 | 1,358,261 | - | - |
| 約定見返勘定 | - | - | - | - | - | - | 27,992 | - | - | - | - |
| 買掛金 | 17,672 | 10,584 | - | 5,529 | - | - | - | - | - | - | - |
| 流動負債合計 | 32,227,011 | 38,814,946 | 42,452,451 | 39,395,901 | 44,149,271 | 57,742,869 | 66,485,979 | 58,190,788 | 84,937,212 | 110,399,412 | 266,500,576 |
| 固定負債 | |||||||||||
| リース債務 | - | - | - | - | - | - | - | - | 5,534 | 9,151 | 12,300 |
| 繰延税金負債 | - | - | - | - | 62,659 | 70,483 | 89,353 | 114,990 | 285,888 | 185,847 | 283,024 |
| 株式給付引当金 | - | - | - | - | 45,101 | 55,916 | 67,967 | 79,302 | 91,682 | 138,251 | 147,253 |
| 役員株式給付引当金 | - | - | - | - | 42,542 | 59,042 | 71,487 | 89,967 | 128,549 | 79,145 | 112,332 |
| 役員退職慰労引当金 | 184,670 | 184,670 | 184,670 | 184,670 | 184,670 | 172,670 | 172,670 | 172,670 | 172,670 | 172,670 | 172,670 |
| 訴訟損失引当金 | 17,430 | 25,470 | 43,716 | 83,696 | 237,880 | 116,061 | 62,962 | 165,537 | 224,921 | 163,500 | 129,651 |
| 退職給付に係る負債 | 695,259 | 712,730 | 727,743 | 765,266 | 797,919 | 814,700 | 814,726 | 800,167 | 837,084 | 793,618 | 720,942 |
| その他 | 45,729 | 29,119 | 31,700 | 31,229 | 34,587 | 46,641 | 64,349 | 78,912 | 89,803 | 34,068 | 83,847 |
| 長期借入金 | - | - | 352,000 | 715,326 | 406,655 | 200,000 | - | - | - | - | - |
| 繰延税金負債 | 63,164 | 76,867 | 95,444 | 62,779 | - | - | - | - | - | - | - |
| 株式給付引当金 | 7,941 | 7,992 | 18,358 | 31,864 | - | - | - | - | - | - | - |
| 役員株式給付引当金 | - | - | 12,683 | 28,525 | - | - | - | - | - | - | - |
| 固定負債合計 | 1,014,195 | 1,036,849 | 1,466,316 | 1,903,357 | 1,812,015 | 1,535,514 | 1,343,516 | 1,501,547 | 1,836,134 | 1,576,254 | 1,662,021 |
| 特別法上の準備金 | |||||||||||
| 商品取引責任準備金 | 141,782 | 141,782 | 141,782 | 141,782 | 197,689 | 197,689 | 197,689 | 197,689 | 197,689 | 40,273 | 40,273 |
| 金融商品取引責任準備金 | 10,839 | 12,888 | 14,588 | 14,588 | 14,588 | 16,952 | 18,830 | 26,057 | 34,730 | 44,826 | 63,687 |
| 特別法上の準備金合計 | 152,622 | 154,671 | 156,371 | 156,371 | 212,277 | 214,642 | 216,520 | 223,747 | 232,419 | 85,099 | 103,961 |
| 負債合計 | 33,393,829 | 40,006,467 | 44,075,140 | 41,455,631 | 46,173,564 | 59,493,026 | 68,046,015 | 59,916,082 | 87,005,766 | 112,060,766 | 268,266,559 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 | 1,722,000 |
| 資本剰余金 | 1,104,480 | 1,104,480 | 1,104,480 | 1,104,480 | 1,104,480 | 1,106,419 | 1,106,419 | 1,106,419 | 1,106,419 | 1,257,794 | 1,303,163 |
| 利益剰余金 | 7,110,090 | 6,498,512 | 6,723,841 | 7,191,531 | 7,840,404 | 8,117,024 | 8,882,021 | 9,458,460 | 10,579,560 | 12,089,193 | 15,996,630 |
| 自己株式 | -367,347 | -381,537 | -398,196 | -397,771 | -1,797,055 | -1,798,280 | -1,790,827 | -1,789,171 | -1,781,638 | -1,822,560 | -1,825,411 |
| 株主資本合計 | 9,569,222 | 8,943,455 | 9,152,124 | 9,620,239 | 8,869,828 | 9,147,163 | 9,919,613 | 10,497,708 | 11,626,340 | 13,246,426 | 17,196,382 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | -26,115 | 33,160 | 66,397 | 38,288 | 16,471 | 172,164 | 247,405 | 312,539 | 783,478 | 491,725 | 867,387 |
| 退職給付に係る調整累計額 | -35,443 | -28,188 | -564 | 9,321 | 7,728 | 14,902 | 16,088 | 29,972 | 20,778 | 61,975 | 120,654 |
| 為替換算調整勘定 | 26,995 | 25,944 | 1,214 | 852 | -37,067 | -37,488 | 730 | 17,387 | 40,434 | - | - |
| その他の包括利益累計額合計 | -34,563 | 30,917 | 67,048 | 48,462 | -12,867 | 149,578 | 264,224 | 359,899 | 844,691 | 553,701 | 988,042 |
| 純資産合計 | 9,534,659 | 8,974,373 | 9,219,172 | 9,668,702 | 8,856,960 | 9,296,741 | 10,183,837 | 10,857,607 | 12,471,032 | 13,800,127 | 18,184,424 |
| 負債純資産合計 | 42,928,488 | 48,980,841 | 53,294,312 | 51,124,334 | 55,030,525 | 68,789,768 | 78,229,853 | 70,773,690 | 99,476,798 | 125,860,893 | 286,450,984 |