売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 営業収益 | 1,091,455 | 1,117,351 | 1,138,612 | 1,157,440 | 1,164,243 | 935,927 | 879,112 | 931,293 | 1,037,819 | 1,054,981 | 1,086,179 |
| 営業費 | |||||||||||
| 運輸業等営業費及び売上原価 | 814,925 | 833,215 | 849,412 | 866,018 | 866,629 | 747,433 | 639,344 | 668,869 | 716,161 | 720,550 | 744,710 |
| 販売費及び一般管理費 | 201,050 | 206,161 | 206,281 | 209,450 | 228,853 | 220,152 | 208,223 | 217,819 | 226,753 | 230,944 | 238,275 |
| 営業費合計 | 1,015,975 | 1,039,376 | 1,055,693 | 1,075,469 | 1,095,483 | 967,585 | 847,568 | 886,689 | 942,914 | 951,495 | 982,986 |
| 営業利益 | 75,480 | 77,974 | 82,918 | 81,971 | 68,760 | -31,658 | 31,544 | 44,603 | 94,905 | 103,485 | 103,193 |
| 営業外収益 | |||||||||||
| 受取利息 | 211 | 205 | 301 | 238 | 317 | 283 | 313 | 415 | 563 | 547 | 892 |
| 受取配当金 | 822 | 882 | 970 | 1,187 | 1,369 | 1,046 | 948 | 1,057 | 1,116 | 1,623 | 1,703 |
| 持分法による投資利益 | 7,451 | 8,314 | 8,372 | 7,693 | 9,001 | 4,622 | 5,091 | 9,382 | 12,344 | 11,760 | 23,920 |
| その他 | 4,279 | 4,660 | 5,334 | 5,222 | 5,704 | 6,263 | 7,674 | 6,297 | 4,842 | 4,748 | 5,285 |
| 雇用調整助成金 | - | - | - | - | - | 6,027 | 3,265 | - | - | - | - |
| 営業外収益合計 | 12,765 | 14,063 | 14,978 | 14,342 | 16,393 | 18,242 | 17,294 | 17,153 | 18,866 | 18,680 | 31,802 |
| 営業外費用 | |||||||||||
| 支払利息 | 10,803 | 10,030 | 9,415 | 9,293 | 8,870 | 8,607 | 8,361 | 8,493 | 8,404 | 9,054 | 11,828 |
| その他 | 5,318 | 4,768 | 4,734 | 5,113 | 5,357 | 4,801 | 5,478 | 5,894 | 6,075 | 5,386 | 7,035 |
| 固定資産解体費 | 2,085 | 790 | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 18,206 | 15,588 | 14,149 | 14,407 | 14,228 | 13,408 | 13,840 | 14,387 | 14,480 | 14,441 | 18,863 |
| 経常利益 | 70,038 | 76,449 | 83,746 | 81,907 | 70,925 | -26,824 | 34,998 | 47,369 | 99,292 | 107,724 | 116,132 |
| 特別利益 | |||||||||||
| 固定資産売却益 | 16,691 | 712 | 14,383 | 221 | 1,122 | 303 | 14,473 | 399 | 5,814 | 3,319 | 362 |
| 工事負担金等受入額 | 1,699 | 8,660 | 3,173 | 2,923 | 6,977 | 13,350 | 1,374 | 5,672 | 3,277 | 2,667 | 3,317 |
| 補助金収入 | - | - | - | - | - | - | - | - | - | - | 667 |
| 特定都市鉄道整備準備金取崩額 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | 2,510 | - |
| 容積利用権売却益 | - | - | - | - | - | - | 2,800 | - | - | - | 935 |
| その他 | 5,664 | 252 | 3,719 | 942 | 963 | 2,027 | 2,331 | 649 | 1,028 | 1,657 | 739 |
| 投資有価証券売却益 | - | - | - | 3,556 | 382 | - | - | 1,489 | 930 | - | - |
| 雇用調整助成金 | - | - | - | - | - | 1,275 | - | - | - | - | - |
| 特別利益合計 | 26,566 | 12,134 | 23,786 | 10,153 | 11,955 | 19,466 | 23,489 | 10,720 | 13,561 | 10,154 | 6,021 |
| 特別損失 | |||||||||||
| 工事負担金等圧縮額 | 1,477 | 6,613 | 2,719 | 2,557 | 4,566 | 7,422 | 1,193 | 4,302 | 2,665 | 1,934 | 2,767 |
| 固定資産除却損 | 927 | - | 1,264 | 1,282 | 1,079 | 5,905 | 2,268 | 889 | 2,146 | 750 | 2,016 |
| 減損損失 | 3,861 | 2,187 | 2,855 | 3,327 | 7,326 | 26,806 | 25,129 | 6,544 | 12,328 | 4,985 | 6,140 |
| その他 | 2,899 | 1,970 | 2,018 | 1,730 | 4,143 | 4,604 | 2,864 | 2,074 | 1,332 | 2,869 | 2,068 |
| 特別退職金 | - | - | - | - | - | - | - | 2,893 | 14 | - | - |
| 新型コロナウイルス感染症による損失 | - | - | - | - | - | 3,617 | - | - | - | - | - |
| 関係会社整理損 | - | - | 2,607 | - | - | - | - | - | - | - | - |
| 固定資産売却損 | 2,380 | 4 | - | - | - | - | - | - | - | - | - |
| 固定資産解体費 | 10,601 | - | - | - | - | - | - | - | - | - | - |
| 特定都市鉄道整備準備金繰入額 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 22,148 | 10,775 | 11,464 | 8,897 | 17,115 | 48,356 | 31,455 | 16,704 | 18,487 | 10,540 | 12,994 |
| 税金等調整前当期純利益 | 74,456 | 77,808 | 96,069 | 83,162 | 65,764 | -55,715 | 27,032 | 41,385 | 94,365 | 107,338 | 109,159 |
| 法人税、住民税及び事業税 | 23,230 | 17,024 | 26,402 | 25,316 | 25,513 | 9,526 | 16,600 | 12,325 | 27,823 | 23,984 | 25,865 |
| 法人税等調整額 | -4,261 | -8,009 | -2,015 | -1,569 | -3,713 | -6,965 | 228 | 1,999 | 2,607 | 788 | -5,716 |
| 法人税等合計 | 18,968 | 9,014 | 24,386 | 23,747 | 21,799 | 2,560 | 16,829 | 14,324 | 30,431 | 24,772 | 20,148 |
| 当期純利益 | 55,487 | 68,793 | 71,682 | 59,415 | 43,964 | -58,276 | 10,203 | 27,061 | 63,934 | 82,566 | 89,010 |
| 非支配株主に帰属する当期純利益 | 239 | 1,503 | 1,586 | 1,590 | 1,578 | -2,046 | 1,420 | 1,065 | 171 | 2,889 | 1,939 |
| 親会社株主に帰属する当期純利益 | 55,248 | 67,289 | 70,095 | 57,824 | 42,386 | -56,229 | 8,782 | 25,995 | 63,763 | 79,677 | 87,071 |