売上高
損益
EPS
利益率
コスト
損益計算書
2016-09千円 | 2017-09千円 | 2018-09千円 | 2019-09千円 | 2020-09千円 | 2021-09千円 | 2022-09千円 | 2023-09千円 | 2024-09千円 | 2025-09千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 3,189,075 | 3,211,443 | 3,167,811 | 3,077,359 | 3,009,588 | 3,155,930 | 3,169,931 | 3,031,434 | 3,100,472 | 3,256,664 |
| 売上原価 | 2,096,155 | 2,077,052 | 2,091,534 | 2,057,625 | 2,078,467 | 2,078,585 | 2,109,651 | 1,977,212 | 2,007,332 | 2,056,106 |
| 売上総利益 | 1,092,919 | 1,134,391 | 1,076,277 | 1,019,733 | 931,121 | 1,077,345 | 1,060,280 | 1,054,222 | 1,093,139 | 1,200,557 |
| 販売費及び一般管理費 | ||||||||||
| 荷造運搬費 | 56,966 | 54,001 | 57,702 | 64,856 | 69,159 | 68,040 | 70,716 | 62,690 | 77,217 | 77,556 |
| 広告宣伝費 | 107,899 | 108,863 | 106,282 | 104,465 | 101,942 | 94,869 | 94,227 | 94,434 | 77,966 | 81,019 |
| 貸倒引当金繰入額 | -1,126 | 584 | -157 | 1,070 | -1,531 | 81 | -239 | -384 | -120 | -122 |
| 役員報酬 | 96,766 | 98,461 | 100,594 | 100,404 | 97,658 | 94,164 | 92,535 | 92,283 | 92,318 | 90,516 |
| 給料及び手当 | 284,839 | 278,261 | 277,074 | 285,097 | 282,609 | 282,591 | 277,875 | 277,040 | 248,699 | 247,949 |
| 賞与 | 47,061 | 42,327 | 46,971 | 44,872 | 42,234 | 44,103 | 41,566 | 40,061 | 38,170 | 38,148 |
| 賞与引当金繰入額 | 26,328 | 24,457 | 28,205 | 26,325 | 24,217 | 22,587 | 24,179 | 23,192 | 21,892 | 22,469 |
| 退職給付費用 | 10,831 | 2,131 | 13,245 | 12,925 | 13,350 | 14,376 | 10,742 | 12,917 | 12,202 | 12,854 |
| 株式給付引当金繰入額 | - | - | - | - | - | - | - | 8,026 | 4,886 | 5,153 |
| 福利厚生費 | 74,417 | 70,190 | 73,017 | 73,432 | 72,917 | 73,391 | 72,127 | 72,509 | 72,422 | 71,186 |
| 旅費及び交通費 | 28,063 | 25,748 | 27,842 | 27,384 | 19,445 | 15,477 | 17,692 | 22,092 | 20,860 | 23,278 |
| 租税公課 | 10,561 | 6,121 | 7,698 | 9,237 | 9,547 | 8,110 | 13,530 | 15,305 | 37,521 | 20,789 |
| 減価償却費 | 14,467 | 12,182 | 9,465 | 5,291 | 4,597 | 4,476 | 4,129 | 10,663 | 23,492 | 22,040 |
| 支払手数料 | 108,068 | 96,377 | 100,490 | 102,178 | 106,402 | 106,107 | 112,231 | 120,090 | 162,566 | 159,324 |
| その他 | 126,198 | 136,762 | 120,342 | 100,484 | 93,227 | 95,061 | 82,698 | 113,390 | 83,503 | 93,889 |
| 販売費及び一般管理費合計 | 991,343 | 956,474 | 968,774 | 958,026 | 935,779 | 923,439 | 914,015 | 964,312 | 973,600 | 966,056 |
| 営業利益 | 121,456 | 131,103 | 105,591 | 69,660 | 5,817 | 162,621 | 146,264 | 89,909 | 119,539 | 234,501 |
| 営業外収益 | ||||||||||
| 受取利息 | 1,806 | 942 | 846 | 784 | 738 | 694 | 556 | 451 | 1,041 | 2,536 |
| 受取配当金 | 7,897 | 8,659 | 10,129 | 10,968 | 9,150 | 7,980 | 9,535 | 10,557 | 11,281 | 14,321 |
| 受取保険金 | - | - | - | - | - | - | 7,095 | 3,547 | 3,547 | 3,547 |
| 為替差益 | - | 759 | 26 | - | - | 1,151 | 5,006 | 411 | - | 69 |
| 雑収入 | 2,848 | 2,732 | 2,150 | 1,764 | 1,416 | 834 | 1,078 | 1,385 | 2,634 | 3,042 |
| 投資有価証券評価損戻入益 | - | 1,116 | - | 3,364 | - | 10,238 | - | - | - | - |
| 受取地代家賃 | 1,571 | - | - | - | - | - | - | - | - | - |
| 業務受託料 | - | - | - | - | - | - | - | - | - | - |
| 営業外収益合計 | 14,124 | 14,211 | 13,152 | 16,882 | 11,304 | 20,899 | 23,272 | 16,352 | 18,505 | 23,517 |
| 営業外費用 | ||||||||||
| 支払利息 | - | - | - | - | - | - | 4 | 2,406 | 2,914 | 2,751 |
| 株主優待引当金繰入額 | - | - | - | - | - | - | - | - | 5,334 | 693 |
| 為替差損 | - | - | - | 340 | 189 | - | - | - | 2,420 | - |
| 雑損失 | 1,499 | 1,043 | - | 224 | 1,325 | 0 | 56 | - | 21 | - |
| 投資有価証券評価損 | 1,086 | - | 3,510 | - | 10,092 | - | - | - | - | - |
| 支払補償費 | - | - | - | 3,262 | - | - | - | - | - | - |
| 貸倒損失 | - | 1,183 | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 2,586 | 2,226 | 3,510 | 3,827 | 11,607 | 0 | 61 | 2,406 | 10,690 | 3,445 |
| 経常利益 | 132,994 | 143,088 | 115,233 | 82,715 | 5,513 | 183,521 | 169,474 | 103,856 | 127,353 | 254,573 |
| 特別利益 | ||||||||||
| 投資有価証券売却益 | 308 | 1,121 | 839 | - | - | - | - | - | - | 58,793 |
| 固定資産売却益 | 106 | - | - | - | 49 | - | - | 40 | 49 | - |
| 有価証券売却益 | - | - | - | - | - | - | 75,621 | - | - | - |
| 退職給付引当金戻入額 | 76 | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | 490 | 1,121 | 839 | - | 49 | - | 75,621 | 40 | 49 | 58,793 |
| 特別損失 | ||||||||||
| 固定資産除却損 | 126 | 1,793 | - | - | 0 | 0 | 0 | 681 | 151,410 | 0 |
| 固定資産売却損 | 30 | - | 240 | - | - | - | - | - | - | - |
| ゴルフ会員権評価損 | - | 4,375 | - | - | - | - | - | - | - | - |
| 特別損失合計 | 157 | 6,168 | 240 | - | 0 | 0 | 0 | 681 | 151,410 | 0 |
| 税金等調整前当期純利益又は税金等調整前当期純損失(△) | 133,326 | 138,041 | 115,832 | 82,715 | 5,563 | 183,521 | 245,096 | 103,215 | -24,006 | 313,366 |
| 法人税、住民税及び事業税 | 20,858 | 56,681 | 49,790 | 25,237 | 32,690 | 47,963 | 76,084 | 49,562 | 31,001 | 74,687 |
| 法人税等調整額 | 17,181 | 6,447 | -5,865 | 7,856 | -9,101 | -11,846 | -3,332 | -369 | 117,244 | -6,633 |
| 法人税等合計 | 38,040 | 63,128 | 43,924 | 33,093 | 23,588 | 36,116 | 72,751 | 49,192 | 148,246 | 68,053 |
| 当期純利益又は当期純損失(△) | 95,286 | 74,912 | 71,907 | 49,621 | -18,024 | 147,404 | 172,344 | 54,022 | -172,252 | 245,313 |
| 非支配株主に帰属する当期純利益 | 20 | 77 | 32 | 34 | 36 | - | - | - | - | - |
| 親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△) | 95,266 | 74,834 | 71,875 | 49,587 | -18,061 | 147,404 | 172,344 | 54,022 | -172,252 | 245,313 |
| 返品調整引当金戻入額 | 19,880 | - | - | 7,953 | 10,476 | 8,715 | - | - | - | - |
| 差引売上総利益 | 1,112,799 | 1,087,578 | 1,074,366 | 1,027,686 | 941,597 | 1,086,060 | 1,060,280 | - | - | - |
| 返品調整引当金繰入額 | - | 46,813 | 1,911 | - | - | - | - | - | - | - |