売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 79,583 | 83,092 | 82,616 | 78,777 | 94,031 | 93,352 | 108,348 | 125,291 | 138,331 | 160,872 | 199,262 |
| 資金運用収益 | 55,840 | 58,889 | 57,411 | 58,497 | 56,989 | 58,751 | 63,124 | 71,669 | 83,868 | 96,393 | 113,347 |
| 貸出金利息 | 45,740 | 45,992 | 43,992 | 43,079 | 43,808 | 46,384 | 49,877 | 57,294 | 66,294 | 71,489 | 86,061 |
| 有価証券利息配当金 | 9,060 | 11,570 | 12,135 | 14,121 | 11,940 | 11,422 | 11,516 | 12,581 | 16,028 | 22,272 | 21,687 |
| コールローン利息及び買入手形利息 | 204 | 77 | 36 | 36 | 38 | 4 | 12 | 100 | 196 | 240 | 225 |
| 預け金利息 | 311 | 324 | 293 | 300 | 299 | 384 | 1,189 | 1,070 | 799 | 1,727 | 4,579 |
| その他の受入利息 | 523 | 924 | 953 | 960 | 903 | 556 | 528 | 623 | 548 | 663 | 793 |
| 債券貸借取引受入利息 | - | 0 | 0 | - | - | - | - | - | - | - | - |
| 信託報酬 | - | 61 | 56 | 107 | 156 | 150 | 328 | 395 | 346 | 362 | 433 |
| 役務取引等収益 | 15,832 | 16,165 | 17,582 | 16,585 | 16,880 | 14,940 | 18,681 | 20,556 | 22,196 | 24,240 | 28,826 |
| その他業務収益 | 4,899 | 5,301 | 3,226 | 872 | 6,762 | 4,093 | 2,388 | 7,845 | 1,743 | 5,258 | 6,157 |
| その他経常収益 | 3,011 | 2,675 | 4,338 | 2,715 | 13,241 | 15,416 | 23,825 | 24,823 | 30,176 | 34,617 | 50,496 |
| 償却債権取立益 | 528 | 186 | 259 | 91 | 87 | 53 | 46 | 75 | 284 | 41 | 1 |
| その他の経常収益 | 2,482 | 2,488 | 4,079 | 2,623 | 13,153 | 15,362 | 23,779 | 24,748 | 29,892 | 34,575 | 50,495 |
| 経常費用 | 65,129 | 74,770 | 77,888 | 75,297 | 91,683 | 85,127 | 83,404 | 94,516 | 105,362 | 119,219 | 138,783 |
| 資金調達費用 | 3,623 | 3,793 | 3,386 | 3,522 | 2,381 | 1,252 | 1,176 | 3,262 | 5,215 | 10,275 | 26,262 |
| 預金利息 | 2,147 | 2,078 | 1,645 | 1,192 | 1,094 | 734 | 844 | 1,482 | 2,809 | 6,744 | 21,670 |
| 譲渡性預金利息 | 27 | 5 | 2 | 2 | 1 | 1 | 2 | 2 | 8 | 597 | 1,714 |
| コールマネー利息及び売渡手形利息 | 0 | 26 | 448 | 817 | 606 | 87 | 33 | 72 | 154 | 134 | 195 |
| 債券貸借取引支払利息 | 664 | 1,219 | 1,140 | 1,340 | 584 | 172 | 231 | 1,473 | 1,975 | 2,009 | 1,969 |
| 借用金利息 | 131 | 128 | 88 | 88 | 76 | 237 | 37 | 203 | 116 | 471 | 594 |
| 社債利息 | 488 | 225 | - | - | 7 | 14 | 14 | 14 | 39 | 31 | 22 |
| その他の支払利息 | 56 | 55 | 61 | 81 | 9 | 3 | 12 | 12 | 111 | 285 | 95 |
| 新株予約権付社債利息 | 107 | 53 | - | - | - | - | - | - | - | - | - |
| 役務取引等費用 | 3,424 | 3,540 | 3,473 | 3,286 | 3,045 | 3,273 | 3,403 | 3,797 | 4,002 | 4,146 | 5,033 |
| その他業務費用 | 363 | 1,815 | 2,935 | 1,200 | 1,621 | 1,211 | 860 | 10,595 | 7,294 | 13,164 | 12,081 |
| 営業経費 | 54,269 | 59,976 | 61,235 | 57,502 | 55,814 | 56,098 | 56,192 | 57,947 | 63,339 | 65,540 | 69,580 |
| その他経常費用 | 3,448 | 5,643 | 6,857 | 9,785 | 28,821 | 23,291 | 21,771 | 18,913 | 25,509 | 26,092 | 25,825 |
| 貸倒引当金繰入額 | 1,103 | 2,419 | 1,480 | 3,732 | 11,178 | 7,858 | 6,119 | 1,844 | 1,345 | 2,790 | 4,044 |
| その他の経常費用 | 2,345 | 3,224 | 5,377 | 6,053 | 17,643 | 15,432 | 15,651 | 17,069 | 24,163 | 23,302 | 21,781 |
| 経常利益 | 14,453 | 8,322 | 4,727 | 3,480 | 2,347 | 8,224 | 24,943 | 30,774 | 32,968 | 41,652 | 60,478 |
| 特別利益 | 391 | 19,605 | 647 | 0 | 6,975 | 0 | 0 | 1,941 | - | 4,252 | 505 |
| 固定資産処分益 | 258 | 5 | 647 | 0 | 6,315 | 0 | 0 | 199 | - | 4,252 | 505 |
| 退職給付信託返還益 | - | - | - | - | - | - | - | 1,520 | - | - | - |
| 国庫補助金等受贈益 | 132 | 156 | - | - | - | - | - | 221 | - | - | - |
| 段階取得に係る差益 | - | - | - | - | 523 | - | - | - | - | - | - |
| 負ののれん発生益 | - | 19,443 | - | - | 136 | - | - | - | - | - | - |
| 特別損失 | 293 | 478 | 639 | 111 | 1,065 | 124 | 172 | 847 | 219 | 157 | 136 |
| 固定資産処分損 | 171 | 278 | 444 | 111 | 59 | 97 | 172 | 198 | 219 | 157 | 136 |
| 減損損失 | - | - | - | - | 70 | - | - | 461 | - | - | - |
| 固定資産圧縮特別勘定繰入額 | 122 | - | - | - | - | - | - | 187 | - | - | - |
| システム解約損失 | - | - | - | - | - | 27 | - | - | - | - | - |
| システム解約損失引当金繰入額 | - | 200 | - | - | 935 | - | - | - | - | - | - |
| 事業譲渡損失引当金繰入額 | - | - | 194 | - | - | - | - | - | - | - | - |
| 段階取得に係る差損 | - | - | - | - | - | - | - | - | - | - | - |
| 税金等調整前当期純利益 | 14,551 | 27,450 | 4,735 | 3,368 | 8,256 | 8,099 | 24,771 | 31,867 | 32,749 | 45,747 | 60,848 |
| 法人税、住民税及び事業税 | 2,475 | 1,997 | 1,107 | 1,079 | 3,861 | 1,551 | 4,865 | 7,907 | 8,896 | 12,600 | 17,802 |
| 法人税等調整額 | 2,638 | -120 | -61 | -2,655 | -3,264 | 2,387 | 1,722 | 2,891 | -1,771 | 1,785 | 678 |
| 法人税等合計 | 5,113 | 1,876 | 1,045 | -1,575 | 597 | 3,938 | 6,588 | 10,798 | 7,124 | 14,385 | 18,481 |
| 当期純利益 | 9,437 | 25,574 | 3,689 | 4,944 | 7,659 | 4,161 | 18,183 | 21,069 | 25,625 | 31,362 | 42,366 |
| 非支配株主に帰属する当期純利益 | 24 | 38 | 12 | 30 | 2 | - | - | -80 | -27 | 0 | 8 |
| 親会社株主に帰属する当期純利益 | 9,412 | 25,535 | 3,677 | 4,914 | 7,657 | 4,161 | 18,183 | 21,150 | 25,652 | 31,361 | 42,357 |