指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 現金預け金 | 3,207,127 | 2,954,291 | 2,969,305 | 2,635,524 | 4,173,809 | 5,637,213 | 6,426,095 | 4,133,789 | 4,445,659 | 4,152,428 |
| コールローン及び買入手形 | 251,239 | 280,177 | 256,899 | 187,230 | 60,777 | 119,366 | 108,146 | 33,629 | 30,939 | 117,656 |
| 買入金銭債権 | 79,910 | 63,300 | 44,220 | 36,568 | 29,888 | 26,930 | 24,747 | 33,286 | 27,830 | 24,926 |
| 特定取引資産 | 6,613 | 5,911 | 5,243 | 4,493 | 4,198 | 4,908 | 3,266 | 1,730 | 1,517 | 1,253 |
| 金銭の信託 | - | - | - | - | - | - | - | - | 8,399 | 13,547 |
| 有価証券 | 2,680,114 | 2,337,884 | 2,476,944 | 2,442,074 | 2,998,468 | 2,718,311 | 2,868,336 | 2,947,434 | 2,922,081 | 3,077,662 |
| 貸出金 | 11,978,083 | 12,445,889 | 12,661,999 | 13,068,308 | 13,719,737 | 14,997,171 | 15,750,299 | 16,602,619 | 16,745,606 | 17,667,404 |
| 外国為替 | 14,281 | 16,968 | 17,636 | 17,462 | 28,723 | 27,200 | 25,230 | 24,573 | 20,835 | 19,051 |
| リース債権及びリース投資資産 | 66,649 | 67,881 | 68,684 | 69,011 | 71,768 | 71,841 | 74,730 | 78,003 | 75,442 | 78,690 |
| その他資産 | 170,580 | 232,182 | 208,672 | 233,366 | 281,409 | 232,855 | 239,020 | 323,922 | 296,702 | 257,567 |
| 有形固定資産 | 158,231 | 163,565 | 166,862 | 167,483 | 166,802 | 167,834 | 164,406 | 168,068 | 167,705 | 171,352 |
| 建物 | 52,204 | 53,325 | 54,992 | 53,564 | 56,311 | 61,443 | 58,952 | 59,532 | 60,843 | 66,812 |
| 土地 | 93,137 | 93,300 | 93,532 | 93,331 | 93,138 | 94,658 | 93,184 | 94,569 | 90,950 | 89,371 |
| 建設仮勘定 | 1,694 | 2,517 | 2,626 | 4,442 | 3,170 | 327 | 1,738 | 4,146 | 5,327 | 1,658 |
| その他の有形固定資産 | 9,946 | 13,651 | 15,545 | 16,085 | 14,173 | 11,404 | 10,530 | 9,819 | 10,583 | 13,509 |
| リース資産 | 1,248 | 770 | 165 | 58 | 7 | - | - | - | - | - |
| 無形固定資産 | 12,451 | 13,148 | 16,721 | 18,444 | 17,703 | 16,649 | 17,450 | 18,946 | 18,156 | 30,209 |
| ソフトウエア | 11,291 | 12,265 | 15,993 | 17,893 | 17,225 | 16,258 | 17,074 | 18,575 | 17,785 | 20,834 |
| のれん | 183 | 54 | 14 | - | - | - | - | - | - | 6,666 |
| その他の無形固定資産 | 795 | 715 | 713 | 551 | 478 | 391 | 375 | 370 | 370 | 2,708 |
| リース資産 | 181 | 112 | 0 | - | - | - | - | - | - | - |
| 退職給付に係る資産 | 30,609 | 31,504 | 33,958 | 32,111 | 45,736 | 54,213 | 44,629 | 61,192 | 65,692 | 84,789 |
| 繰延税金資産 | - | - | - | 25,364 | 11,629 | 20,387 | 30,540 | 983 | 1,577 | 981 |
| 支払承諾見返 | 128,643 | 92,971 | 65,280 | 52,664 | 42,878 | 40,762 | 35,499 | 37,419 | 47,927 | 60,118 |
| 貸倒引当金 | -52,083 | -53,532 | -53,418 | -62,172 | -76,134 | -74,855 | -82,845 | -83,889 | -82,935 | -87,144 |
| 繰延税金資産 | 7,477 | 8,435 | 8,085 | - | - | - | - | - | - | - |
| 資産の部合計 | 18,739,930 | 18,660,581 | 18,947,097 | 18,927,937 | 21,577,398 | 24,060,792 | 25,729,552 | 24,381,712 | 24,793,138 | 25,670,496 |
| 負債の部 | ||||||||||
| 預金 | 14,930,282 | 15,496,142 | 15,945,423 | 16,233,671 | 18,015,297 | 19,045,992 | 19,441,721 | 19,974,124 | 20,412,965 | 20,877,254 |
| 譲渡性預金 | 300,570 | 186,776 | 234,633 | 272,120 | 182,720 | 309,470 | 303,670 | 353,370 | 246,890 | 274,750 |
| コールマネー及び売渡手形 | 1,024,471 | 716,410 | 496,364 | 326,541 | 174,786 | 856,869 | 1,998,420 | 217,080 | 106,519 | 137,991 |
| 売現先勘定 | - | 3,069 | 13,726 | 12,969 | 2,441 | 10,915 | 66,194 | 115,423 | 73,351 | 82,995 |
| 債券貸借取引受入担保金 | 96,905 | 135,914 | 307,071 | 204,018 | 155,394 | 64,530 | 163,659 | 80,481 | 85,077 | 168,152 |
| コマーシャル・ペーパー | - | - | - | - | - | - | - | - | - | 134,855 |
| 特定取引負債 | 133 | 106 | 113 | 87 | 57 | 33 | 52 | 12 | 6 | - |
| 借用金 | 909,679 | 655,517 | 489,630 | 416,720 | 1,430,757 | 2,217,421 | 2,176,516 | 2,021,582 | 2,089,351 | 1,976,520 |
| 外国為替 | 257 | 448 | 407 | 249 | 197 | 462 | 458 | 704 | 1,024 | 973 |
| 社債 | 20,000 | 40,000 | 60,000 | 80,000 | 100,000 | 80,000 | 60,000 | 40,000 | 20,000 | 35,000 |
| 信託勘定借 | - | - | - | 4,825 | 15,931 | 26,152 | 34,603 | 41,729 | 46,566 | 52,887 |
| その他負債 | 171,094 | 131,977 | 134,880 | 194,035 | 271,876 | 217,576 | 261,622 | 178,157 | 342,992 | 385,771 |
| 賞与引当金 | 4,596 | 4,605 | 4,465 | 4,131 | 4,808 | 4,818 | 4,591 | 4,962 | 5,851 | 6,651 |
| 役員賞与引当金 | 76 | 103 | 94 | 51 | 29 | 40 | 46 | 51 | 56 | 83 |
| 株式報酬引当金 | - | 144 | 272 | 238 | 323 | 430 | 245 | 313 | 602 | 497 |
| 退職給付に係る負債 | 1,945 | 1,126 | 1,040 | 1,409 | 536 | 602 | 677 | 910 | 957 | 979 |
| 睡眠預金払戻損失引当金 | 1,931 | 2,001 | 2,274 | 1,856 | 1,390 | 1,593 | 2,229 | 2,278 | 1,864 | 1,487 |
| 偶発損失引当金 | 985 | 1,112 | 1,255 | 1,796 | 2,185 | 2,109 | 1,716 | 1,483 | 1,496 | 2,083 |
| 特別法上の引当金 | 16 | 18 | 18 | 18 | 25 | 25 | 25 | 29 | 29 | 29 |
| 繰延税金負債 | - | - | - | 133 | 256 | 33 | 73 | 10,571 | 850 | 37,075 |
| 再評価に係る繰延税金負債 | 16,594 | 16,534 | 16,474 | 16,424 | 16,402 | 16,325 | 16,270 | 16,256 | 16,162 | 15,993 |
| 支払承諾 | 128,643 | 92,971 | 65,280 | 52,664 | 42,878 | 40,762 | 35,499 | 37,419 | 47,927 | 60,118 |
| システム解約損失引当金 | 2,270 | 2,270 | - | - | - | - | - | - | - | - |
| 繰延税金負債 | 15,772 | 19,326 | 13,521 | - | - | - | - | - | - | - |
| 負債の部合計 | 17,626,227 | 17,506,578 | 17,786,949 | 17,823,964 | 20,418,298 | 22,896,166 | 24,568,296 | 23,096,944 | 23,500,544 | 24,252,151 |
| 純資産の部 | ||||||||||
| 資本金 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 |
| 資本剰余金 | 286,112 | 273,204 | 263,294 | 247,362 | 247,363 | 247,365 | 247,364 | 231,561 | 204,725 | 204,725 |
| 利益剰余金 | 560,900 | 609,653 | 644,634 | 669,897 | 675,707 | 708,456 | 741,440 | 784,229 | 839,132 | 908,378 |
| 自己株式 | -5,939 | -7,033 | -6,879 | -1,416 | -1,342 | -4,292 | -17,366 | -8,485 | -1,652 | -42,946 |
| その他有価証券評価差額金 | 83,088 | 87,042 | 72,907 | 5,128 | 44,661 | 11,355 | -10,342 | 69,959 | 44,498 | 123,229 |
| 繰延ヘッジ損益 | -78 | -24 | -2,707 | -2,637 | -1,319 | 3,020 | 3,457 | 549 | 469 | 479 |
| 土地再評価差額金 | 37,071 | 36,935 | 36,799 | 36,686 | 36,661 | 36,487 | 36,360 | 36,381 | 34,657 | 34,290 |
| 為替換算調整勘定 | - | - | - | 225 | -416 | 421 | 779 | 1,394 | 1,696 | 1,427 |
| 退職給付に係る調整累計額 | -2,759 | -1,389 | -3,237 | -6,773 | 1,760 | 5,703 | 3,657 | 13,030 | 14,098 | 24,194 |
| 非支配株主持分 | 4,804 | 5,178 | 5,088 | 5,360 | 5,894 | 6,000 | 5,815 | 6,067 | 4,888 | 14,487 |
| 新株予約権 | 423 | 357 | 169 | 62 | 51 | 30 | 8 | - | - | - |
| 株主資本合計 | 991,152 | 1,025,904 | 1,051,127 | 1,065,921 | 1,071,806 | 1,101,608 | 1,121,517 | 1,157,383 | 1,192,284 | 1,220,235 |
| その他の包括利益累計額合計 | 117,322 | 122,562 | 103,762 | 32,629 | 81,347 | 56,987 | 33,913 | 121,315 | 95,420 | 183,621 |
| 純資産の部合計 | 1,113,703 | 1,154,002 | 1,160,147 | 1,103,972 | 1,159,099 | 1,164,626 | 1,161,255 | 1,284,767 | 1,292,594 | 1,418,344 |
| 負債及び純資産の部合計 | 18,739,930 | 18,660,581 | 18,947,097 | 18,927,937 | 21,577,398 | 24,060,792 | 25,729,552 | 24,381,712 | 24,793,138 | 25,670,496 |