売上高
損益
EPS
利益率
コスト
損益計算書
2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 329,476 | 327,600 | 306,494 | 306,236 | 291,729 | 286,979 | 312,983 | 358,303 | 399,103 | 490,724 |
| 資金運用収益 | 183,219 | 202,231 | 185,526 | 172,748 | 164,711 | 172,123 | 197,061 | 240,840 | 274,197 | 355,137 |
| 貸出金利息 | 146,355 | 143,042 | 143,336 | 140,965 | 139,171 | 141,246 | 156,255 | 184,296 | 203,575 | 269,341 |
| 有価証券利息配当金 | 29,697 | 50,926 | 29,961 | 22,253 | 20,945 | 22,915 | 27,808 | 39,490 | 45,392 | 47,425 |
| コールローン利息及び買入手形利息 | 2,900 | 3,212 | 5,523 | 4,010 | 564 | 257 | 1,391 | 2,674 | 1,985 | 1,443 |
| 債券貸借取引受入利息 | - | - | - | - | - | - | - | - | 0 | 2 |
| 預け金利息 | 1,879 | 2,475 | 2,939 | 2,776 | 2,543 | 5,595 | 6,732 | 6,682 | 17,027 | 31,732 |
| その他の受入利息 | 2,386 | 2,574 | 3,766 | 2,742 | 1,486 | 2,109 | 4,874 | 7,696 | 6,216 | 5,192 |
| 信託報酬 | - | - | - | 99 | 245 | 252 | 266 | 278 | 242 | 388 |
| 役務取引等収益 | 63,473 | 67,087 | 62,717 | 63,499 | 66,706 | 68,671 | 70,670 | 74,134 | 76,968 | 84,315 |
| 特定取引収益 | 2,491 | 3,079 | 2,046 | 2,156 | 2,782 | 3,218 | 1,317 | 697 | 705 | 454 |
| その他業務収益 | 66,873 | 42,384 | 39,427 | 45,880 | 44,723 | 34,611 | 35,797 | 36,622 | 36,624 | 38,835 |
| その他経常収益 | 13,418 | 12,818 | 16,777 | 21,852 | 12,560 | 8,100 | 7,869 | 5,728 | 10,364 | 11,593 |
| 償却債権取立益 | 2,577 | 1,977 | 2,211 | 2,072 | 1,743 | 1,677 | 2,342 | 1,637 | 1,220 | 1,313 |
| その他の経常収益 | 7,533 | 10,840 | 14,566 | 19,780 | 10,816 | 6,423 | 5,526 | 4,091 | 9,143 | 10,279 |
| 貸倒引当金戻入益 | 3,306 | - | - | - | - | - | - | - | - | - |
| 経常費用 | 232,308 | 229,578 | 226,121 | 234,882 | 250,324 | 204,722 | 233,112 | 281,298 | 276,339 | 335,706 |
| 資金調達費用 | 10,956 | 12,390 | 18,880 | 17,016 | 6,154 | 5,409 | 29,247 | 54,129 | 66,169 | 94,874 |
| 預金利息 | 5,587 | 6,740 | 10,742 | 7,948 | 2,466 | 2,139 | 10,809 | 19,658 | 30,646 | 57,731 |
| 譲渡性預金利息 | 43 | 22 | 20 | 25 | 26 | 19 | 18 | 39 | 689 | 2,069 |
| コールマネー利息及び売渡手形利息 | 557 | 581 | 2,069 | 2,207 | 503 | 480 | 2,984 | 4,102 | 8,925 | 13,279 |
| 売現先利息 | - | 7 | 124 | 448 | 53 | 16 | 566 | 5,919 | 5,673 | 3,656 |
| 債券貸借取引支払利息 | 1,189 | 1,084 | 936 | 1,334 | 193 | 243 | 2,876 | 3,757 | 4,305 | 3,100 |
| コマーシャル・ペーパー利息 | - | - | - | - | - | - | - | - | - | 1,277 |
| 借用金利息 | 918 | 1,197 | 2,096 | 2,105 | 964 | 403 | 2,896 | 5,933 | 5,469 | 4,563 |
| 社債利息 | 150 | 107 | 183 | 301 | 428 | 477 | 371 | 296 | 179 | 527 |
| その他の支払利息 | 2,509 | 2,647 | 2,706 | 2,645 | 1,518 | 1,629 | 8,723 | 14,423 | 10,280 | 8,670 |
| 役務取引等費用 | 14,351 | 13,889 | 14,879 | 14,545 | 14,942 | 14,998 | 14,515 | 15,933 | 17,291 | 18,941 |
| その他業務費用 | 59,092 | 53,435 | 39,367 | 36,943 | 56,139 | 37,136 | 44,899 | 58,961 | 44,966 | 58,178 |
| 営業経費 | 135,120 | 133,895 | 133,012 | 134,818 | 136,888 | 131,131 | 125,540 | 133,552 | 134,127 | 149,879 |
| その他経常費用 | 12,784 | 15,967 | 19,981 | 31,558 | 36,198 | 16,040 | 18,895 | 18,702 | 13,785 | 13,832 |
| 貸倒引当金繰入額 | - | 3,528 | 5,088 | 16,419 | 26,003 | 5,142 | 12,021 | 7,565 | 4,843 | 5,022 |
| その他の経常費用 | - | 12,438 | 14,892 | 15,138 | 10,195 | 10,898 | 6,873 | 11,136 | 8,941 | 8,809 |
| 特定取引費用 | 2 | - | - | - | 0 | 4 | 15 | 19 | - | - |
| 経常利益 | 97,168 | 98,022 | 80,373 | 71,354 | 41,405 | 82,257 | 79,870 | 77,004 | 122,764 | 155,018 |
| 特別利益 | 60,694 | 141 | 295 | 102 | 104 | 546 | 2,910 | 16,201 | 73 | 0 |
| 固定資産処分益 | 347 | 141 | - | 102 | 104 | 546 | 755 | 622 | 73 | 0 |
| 負ののれん発生益 | 60,346 | - | - | - | - | - | - | 15,579 | - | - |
| 退職給付信託返還益 | - | - | - | - | - | - | 2,154 | - | - | - |
| システム解約損失引当金戻入益 | - | - | 295 | - | - | - | - | - | - | - |
| 特別損失 | 1,337 | 861 | 1,353 | 2,815 | 5,194 | 4,219 | 2,247 | 1,813 | 3,918 | 1,267 |
| 固定資産処分損 | 949 | 859 | 1,158 | 2,313 | 3,315 | 3,963 | 2,054 | 1,467 | 1,281 | 1,225 |
| 減損損失 | 387 | - | 195 | 501 | 1,872 | 255 | 193 | 188 | 2,054 | 41 |
| 退職給付信託返還損 | - | - | - | - | - | - | - | - | 581 | - |
| 段階取得に係る差損 | - | - | - | - | - | - | - | 154 | - | - |
| 金融商品取引責任準備金繰入額 | - | - | - | - | - | - | - | 3 | - | - |
| その他の特別損失 | 0 | 1 | - | - | 6 | 0 | - | - | - | - |
| 税金等調整前当期純利益 | 156,525 | 97,302 | 79,314 | 68,641 | 36,315 | 78,584 | 80,533 | 91,392 | 118,918 | 153,751 |
| 法人税、住民税及び事業税 | 26,037 | 30,001 | 22,434 | 25,345 | 14,034 | 21,954 | 24,279 | 22,185 | 37,094 | 50,281 |
| 法人税等調整額 | 3,051 | 334 | 2,412 | -3,511 | -3,730 | 2,284 | 48 | 2,022 | -1,246 | -4,477 |
| 法人税等合計 | 29,089 | 30,335 | 24,847 | 21,834 | 10,303 | 24,238 | 24,327 | 24,208 | 35,847 | 45,804 |
| 当期純利益 | 127,436 | 66,966 | 54,467 | 46,807 | 26,011 | 54,345 | 56,205 | 67,183 | 83,071 | 107,946 |
| 非支配株主に帰属する当期純利益 | 779 | 552 | 181 | 271 | 685 | 464 | 45 | 251 | 265 | 1,423 |
| 親会社株主に帰属する当期純利益 | 126,656 | 66,413 | 54,285 | 46,536 | 25,326 | 53,881 | 56,159 | 66,931 | 82,805 | 106,523 |