指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-08千円 | 2017-08千円 | 2018-08千円 | 2019-08千円 | 2020-08千円 | 2021-08千円 | 2022-08千円 | 2023-08千円 | 2024-08千円 | 2025-08千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 19,504,224 | 22,762,005 | 23,930,389 | 25,157,761 | 25,646,977 | 27,879,086 | 28,560,650 | 27,159,008 | 26,349,457 | 24,246,113 |
| 受取手形及び売掛金 | 4,866,748 | 3,944,720 | 3,133,948 | 3,547,834 | 3,734,815 | 2,729,500 | 2,992,165 | 2,928,309 | 2,705,036 | 2,278,147 |
| 電子記録債権 | 61,410 | 1,093,549 | 1,681,395 | 1,792,308 | 1,838,769 | 2,045,865 | 2,247,492 | 2,051,430 | 2,300,924 | 2,404,854 |
| 棚卸資産 | 4,348,122 | 4,311,964 | 4,386,761 | 4,479,844 | 4,631,840 | 4,615,329 | 4,886,229 | 6,059,804 | 6,591,075 | 7,050,930 |
| その他 | 44,527 | 52,134 | 88,917 | 74,767 | 83,006 | 51,374 | 212,615 | 795,295 | 339,694 | 220,532 |
| 貸倒引当金 | -1,012 | -510 | -485 | -1,076 | -1,685 | -1,440 | -528 | -501 | -501 | -469 |
| 短期貸付金 | 116,608 | 41,686 | - | 2,844 | 2,806 | 2,927 | 3,698 | 1,947 | - | - |
| 繰延税金資産 | 142,384 | 119,535 | 106,472 | - | - | - | - | - | - | - |
| 有価証券 | - | - | - | - | - | - | - | - | - | - |
| 流動資産合計 | 29,083,015 | 32,325,085 | 33,327,399 | 35,054,285 | 35,936,530 | 37,322,645 | 38,902,323 | 38,995,296 | 38,285,687 | 36,200,109 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 5,989,647 | 6,001,274 | 6,830,035 | 6,862,754 | 6,793,601 | 6,925,137 | 6,965,579 | 7,074,298 | 7,235,383 | 7,301,851 |
| 減価償却累計額 | -3,618,212 | -3,758,631 | -3,897,884 | -4,046,213 | -4,100,764 | -4,250,995 | -4,388,516 | -4,553,791 | -4,722,526 | -4,898,633 |
| 建物及び構築物(純額) | 2,371,435 | 2,242,642 | 2,932,151 | 2,816,540 | 2,692,836 | 2,674,141 | 2,577,063 | 2,520,506 | 2,512,856 | 2,403,218 |
| 機械装置及び運搬具 | 1,947,494 | 1,961,892 | 1,969,338 | 2,019,488 | 2,017,086 | 2,029,684 | 1,955,984 | 1,977,354 | 2,003,225 | 2,047,557 |
| 減価償却累計額 | -1,461,964 | -1,555,809 | -1,625,292 | -1,657,904 | -1,744,252 | -1,792,203 | -1,762,522 | -1,786,451 | -1,789,759 | -1,836,437 |
| 機械装置及び運搬具(純額) | 485,529 | 406,082 | 344,046 | 361,583 | 272,833 | 237,480 | 193,461 | 190,903 | 213,465 | 211,119 |
| 土地 | 4,447,840 | 4,447,840 | 4,447,840 | 4,438,249 | 4,434,116 | 4,440,815 | 4,440,815 | 4,440,815 | 4,440,815 | 4,440,815 |
| 建設仮勘定 | - | 1,640 | 7,668 | 8,803 | 23,728 | 1,413 | 52,855 | 56,360 | 39,900 | 61,664 |
| その他 | 544,455 | 557,466 | 569,402 | 571,011 | 618,941 | 632,838 | 639,901 | 647,015 | 657,987 | 714,834 |
| 減価償却累計額 | -373,055 | -399,067 | -420,714 | -428,803 | -470,531 | -496,938 | -522,222 | -543,346 | -551,681 | -576,173 |
| その他(純額) | 171,399 | 158,398 | 148,688 | 142,207 | 148,409 | 135,899 | 117,679 | 103,669 | 106,305 | 138,660 |
| 有形固定資産合計 | 7,476,204 | 7,256,604 | 7,880,394 | 7,767,384 | 7,571,925 | 7,489,750 | 7,381,874 | 7,312,255 | 7,313,343 | 7,255,478 |
| 無形固定資産 | 57,179 | 54,461 | 44,771 | 32,541 | 49,548 | 43,567 | 56,991 | 59,929 | 72,578 | 167,271 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 664,999 | 688,434 | 808,947 | 684,287 | 592,110 | 899,942 | 173,855 | 183,072 | 193,559 | 212,465 |
| 繰延税金資産 | - | - | - | - | 592,462 | 495,553 | 653,690 | 636,513 | 606,854 | 553,316 |
| 退職給付に係る資産 | - | - | - | - | - | - | - | - | 69,768 | 126,205 |
| その他 | 177,406 | 181,065 | 181,121 | 181,888 | 188,164 | 179,245 | 179,196 | 192,448 | 187,395 | 179,135 |
| 貸倒引当金 | -1,807 | -1,800 | -1,800 | -3,710 | -1,800 | -1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
| 長期貸付金 | 38,958 | - | - | 5,672 | 2,806 | - | 1,846 | - | - | - |
| 繰延税金資産 | 461,329 | 447,373 | 402,334 | 558,778 | - | - | - | - | - | - |
| 長期預金 | 900,000 | - | - | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,240,887 | 1,315,073 | 1,390,603 | 1,426,916 | 1,373,744 | 1,572,941 | 1,006,789 | 1,010,234 | 1,055,778 | 1,069,322 |
| 固定資産合計 | 9,774,270 | 8,626,140 | 9,315,770 | 9,226,842 | 8,995,219 | 9,106,259 | 8,445,654 | 8,382,419 | 8,441,701 | 8,492,072 |
| 資産合計 | 38,857,286 | 40,951,225 | 42,643,169 | 44,281,128 | 44,931,749 | 46,428,904 | 47,347,978 | 47,377,716 | 46,727,388 | 44,692,182 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 1,561,524 | 1,428,737 | 1,424,403 | 1,452,437 | 1,592,696 | 1,290,667 | 1,607,931 | 1,606,450 | 1,298,279 | 766,740 |
| 未払法人税等 | 1,149,605 | 1,091,952 | 1,057,975 | 994,666 | 1,036,737 | 945,635 | 1,055,531 | 865,103 | 748,093 | 638,762 |
| 賞与引当金 | 83,376 | 83,128 | 84,136 | 86,207 | 85,379 | 85,961 | 88,670 | 85,375 | 85,547 | 87,065 |
| その他 | 577,335 | 822,191 | 779,695 | 960,909 | 999,166 | 1,016,176 | 1,296,460 | 666,608 | 974,440 | 1,014,534 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 3,371,841 | 3,426,010 | 3,346,211 | 3,494,220 | 3,713,980 | 3,338,441 | 4,048,594 | 3,223,537 | 3,106,361 | 2,507,103 |
| 固定負債 | ||||||||||
| 役員退職慰労引当金 | 213,920 | 207,950 | 198,650 | 23,260 | 26,610 | 30,040 | 33,610 | 37,130 | 41,890 | 45,800 |
| 退職給付に係る負債 | 662,119 | 653,741 | 637,861 | 661,834 | 690,172 | 656,390 | 633,951 | 530,541 | 509,540 | 444,922 |
| その他 | 107,646 | 117,968 | 114,808 | 380,072 | 379,805 | 374,241 | 376,561 | 372,381 | 372,117 | 375,937 |
| 固定負債合計 | 983,686 | 979,659 | 951,320 | 1,065,166 | 1,096,588 | 1,060,672 | 1,044,123 | 940,052 | 923,548 | 866,659 |
| 負債合計 | 4,355,527 | 4,405,670 | 4,297,531 | 4,559,386 | 4,810,568 | 4,399,114 | 5,092,718 | 4,163,590 | 4,029,909 | 3,373,763 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 | 1,925,273 |
| 資本剰余金 | 2,358,190 | 2,358,190 | 2,358,190 | 2,368,673 | 2,378,409 | 2,388,676 | 1,922,827 | 1,930,127 | 1,938,051 | 1,949,071 |
| 利益剰余金 | 34,978,346 | 36,989,362 | 38,670,570 | 40,120,937 | 41,599,848 | 43,276,163 | 42,532,681 | 43,823,430 | 44,719,226 | 45,403,317 |
| 自己株式 | -4,902,274 | -4,902,274 | -4,902,274 | -4,896,115 | -5,920,301 | -5,913,545 | -4,151,203 | -4,514,214 | -5,953,431 | -8,108,329 |
| 株主資本合計 | 34,359,536 | 36,370,552 | 38,051,760 | 39,518,768 | 39,983,229 | 41,676,567 | 42,229,578 | 43,164,616 | 42,629,120 | 41,169,333 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 236,356 | 251,835 | 341,551 | 276,505 | 228,280 | 441,087 | 67,303 | 72,157 | 77,893 | 88,295 |
| 繰延ヘッジ損益 | 62 | 1,762 | 15,310 | 3,722 | 5,342 | 1,576 | 43,295 | 17 | -17,582 | 1,633 |
| 退職給付に係る調整累計額 | -94,196 | -78,595 | -62,985 | -77,255 | -95,671 | -89,442 | -84,917 | -22,666 | 8,047 | 59,157 |
| その他の包括利益累計額合計 | 142,222 | 175,002 | 293,876 | 202,972 | 137,951 | 353,222 | 25,682 | 49,509 | 68,358 | 149,085 |
| 純資産合計 | 34,501,759 | 36,545,555 | 38,345,637 | 39,721,741 | 40,121,181 | 42,029,790 | 42,255,260 | 43,214,125 | 42,697,478 | 41,318,419 |
| 負債純資産合計 | 38,857,286 | 40,951,225 | 42,643,169 | 44,281,128 | 44,931,749 | 46,428,904 | 47,347,978 | 47,377,716 | 46,727,388 | 44,692,182 |