売上高
損益
EPS
利益率
コスト
損益計算書
2016-08千円 | 2017-08千円 | 2018-08千円 | 2019-08千円 | 2020-08千円 | 2021-08千円 | 2022-08千円 | 2023-08千円 | 2024-08千円 | 2025-08千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 16,537,600 | 17,017,288 | 17,144,788 | 16,785,667 | 17,066,476 | 17,563,397 | 17,745,488 | 17,181,958 | 16,412,661 | 16,983,838 |
| 売上原価 | 8,802,209 | 8,931,153 | 9,093,976 | 8,944,746 | 9,256,268 | 9,504,744 | 9,863,796 | 9,634,549 | 9,383,842 | 10,271,827 |
| 売上総利益 | 7,735,390 | 8,086,134 | 8,050,812 | 7,840,920 | 7,810,208 | 8,058,652 | 7,881,692 | 7,547,409 | 7,028,819 | 6,712,011 |
| 販売費及び一般管理費 | ||||||||||
| 荷造運搬費 | 222,716 | 231,105 | 229,857 | 239,132 | 234,336 | 247,701 | 251,298 | 246,846 | 250,025 | 247,436 |
| 広告宣伝費 | 311,594 | 321,930 | 303,126 | 293,745 | 300,401 | 278,977 | 263,986 | 327,861 | 329,252 | 315,249 |
| 従業員給料及び賞与 | 929,548 | 932,259 | 954,047 | 970,077 | 989,474 | 995,323 | 1,018,765 | 1,012,017 | 1,058,147 | 1,115,425 |
| 賞与引当金繰入額 | 58,586 | 58,443 | 59,399 | 61,557 | 61,653 | 61,776 | 64,364 | 62,580 | 63,714 | 65,245 |
| 退職給付費用 | 37,128 | 40,624 | 37,224 | 37,069 | 48,477 | 47,228 | 49,229 | 49,470 | 39,135 | 36,636 |
| 役員退職慰労引当金繰入額 | 14,780 | 18,160 | 13,200 | 87,481 | 3,350 | 3,430 | 3,570 | 3,520 | 4,760 | 3,910 |
| 管理手数料 | 133,053 | 124,003 | 122,476 | 134,324 | 136,130 | 139,619 | 141,126 | 148,921 | 157,785 | 184,950 |
| 租税公課 | 99,503 | 136,868 | 137,260 | 136,513 | 133,795 | 134,309 | 137,372 | 127,675 | 122,171 | 122,160 |
| 減価償却費 | 241,514 | 211,875 | 196,991 | 197,803 | 201,483 | 190,528 | 158,655 | 142,386 | 132,996 | 142,970 |
| その他 | 736,050 | 768,430 | 733,002 | 765,077 | 763,807 | 747,560 | 761,654 | 821,256 | 866,047 | 894,587 |
| 販売費及び一般管理費合計 | 2,784,475 | 2,843,701 | 2,786,585 | 2,922,780 | 2,872,911 | 2,846,454 | 2,850,024 | 2,942,536 | 3,024,035 | 3,128,572 |
| 営業利益 | 4,950,915 | 5,242,432 | 5,264,227 | 4,918,139 | 4,937,296 | 5,212,198 | 5,031,668 | 4,604,872 | 4,004,783 | 3,583,439 |
| 営業外収益 | ||||||||||
| 受取利息 | 12,748 | 4,733 | 2,998 | 2,964 | 2,867 | 4,107 | 2,401 | 5,008 | 10,723 | 61,855 |
| 受取配当金 | 10,651 | 11,495 | 11,711 | 11,959 | 11,816 | 15,561 | 24,119 | 5,509 | 5,811 | 5,883 |
| 受取賃貸料 | 57,345 | 70,462 | 80,096 | 84,395 | 84,719 | 85,418 | 88,487 | 88,462 | 88,157 | 87,980 |
| 為替差益 | - | 44,935 | - | - | 6,783 | 11,248 | 19,226 | - | - | 1,462 |
| 雑収入 | 14,102 | 12,468 | 20,741 | 12,383 | 21,426 | 13,797 | 13,593 | 19,685 | 17,763 | 20,674 |
| 営業外収益合計 | 94,848 | 144,095 | 115,547 | 111,702 | 127,612 | 130,133 | 147,828 | 118,666 | 122,456 | 177,856 |
| 営業外費用 | ||||||||||
| 固定資産賃貸費用 | 33,728 | 35,167 | 37,525 | 32,940 | 32,720 | 36,016 | 38,415 | 44,807 | 48,273 | 50,660 |
| 為替差損 | 70,194 | - | 3,033 | 5,713 | - | - | - | 2,581 | 140 | - |
| 雑損失 | 4,313 | 3,140 | 677 | 261 | 230 | 0 | 1,114 | 2,959 | 4,538 | 4,602 |
| 保険解約損 | - | 7,937 | - | - | - | - | - | - | - | - |
| 支払利息 | 21 | - | - | - | - | - | - | - | - | - |
| 自己株式取得費用 | - | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 108,259 | 46,245 | 41,236 | 38,914 | 32,951 | 36,016 | 39,529 | 50,348 | 52,952 | 55,262 |
| 経常利益 | 4,937,504 | 5,340,282 | 5,338,538 | 4,990,927 | 5,031,958 | 5,306,315 | 5,139,967 | 4,673,189 | 4,074,288 | 3,706,032 |
| 特別損失 | ||||||||||
| 固定資産除売却損 | 2,986 | 3,117 | 557 | 4,405 | 13,314 | 17,992 | 10,108 | 1,463 | 0 | 30 |
| 減損損失 | - | - | - | 9,590 | - | - | - | - | - | - |
| 投資有価証券売却損 | 793 | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 3,780 | 3,117 | 557 | 13,995 | 13,314 | 17,992 | 10,108 | 1,463 | 0 | 30 |
| 税金等調整前当期純利益 | 4,934,758 | 5,341,194 | 5,338,332 | 4,988,378 | 5,030,193 | 5,288,785 | 5,468,213 | 4,671,726 | 4,074,288 | 3,706,002 |
| 法人税、住民税及び事業税 | 1,649,437 | 1,645,888 | 1,657,996 | 1,553,175 | 1,561,989 | 1,638,865 | 1,688,273 | 1,437,510 | 1,231,830 | 1,122,228 |
| 法人税等調整額 | 23,281 | 21,967 | 4,341 | -9,949 | -5,878 | 2,046 | 1,674 | 7,855 | 20,402 | 10,292 |
| 法人税等合計 | 1,672,719 | 1,667,856 | 1,662,337 | 1,543,225 | 1,556,111 | 1,640,911 | 1,689,948 | 1,445,366 | 1,252,233 | 1,132,520 |
| 当期純利益 | 3,262,039 | 3,673,338 | 3,675,995 | 3,445,153 | 3,474,081 | 3,647,873 | 3,778,265 | 3,226,360 | 2,822,054 | 2,573,481 |
| 親会社株主に帰属する当期純利益 | 3,262,039 | 3,673,338 | 3,675,995 | 3,445,153 | 3,474,081 | 3,647,873 | 3,778,265 | 3,226,360 | 2,822,054 | 2,573,481 |
| 特別利益 | ||||||||||
| 固定資産売却益 | 1,034 | 4,029 | 351 | 1,510 | 270 | 462 | 286 | - | - | - |
| 投資有価証券売却益 | - | - | - | 9,936 | 11,278 | - | 338,068 | - | - | - |
| 特別利益合計 | 1,034 | 4,029 | 351 | 11,446 | 11,549 | 462 | 338,354 | - | - | - |