指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 13,514,516 | 12,641,987 | 13,419,003 | 14,848,528 | 15,329,523 | 25,223,147 | 27,999,340 | 22,391,508 | 20,924,259 | 19,548,812 | 13,785,507 |
| コールローン及び買入手形 | 191,938 | 156,529 | 308,806 | 177,949 | 473,438 | 107,242 | 127,949 | 89,359 | 105,851 | 236,180 | 311,367 |
| 債券貸借取引支払保証金 | - | - | - | - | - | - | - | 8,360 | 8,448 | 1,529 | - |
| 買入金銭債権 | 391,804 | 355,371 | 337,705 | 281,246 | 248,548 | 221,739 | 414,616 | 497,537 | 498,298 | 600,860 | 520,670 |
| 特定取引資産 | 475,382 | 348,599 | 270,639 | 328,024 | 457,391 | 231,695 | 238,340 | 221,942 | 350,467 | 443,299 | 717,741 |
| 金銭の信託 | 178 | 1,005 | - | - | - | - | - | - | - | 336 | 5,805 |
| 有価証券 | 5,346,725 | 5,295,787 | 5,278,544 | 5,387,898 | 5,555,671 | 7,147,733 | 7,732,548 | 8,386,214 | 9,381,654 | 10,307,505 | 11,479,559 |
| 貸出金 | 27,664,964 | 28,186,730 | 28,755,172 | 36,134,497 | 36,645,552 | 38,978,959 | 39,597,906 | 41,357,286 | 42,745,789 | 44,534,541 | 47,634,668 |
| 外国為替 | 68,866 | 95,455 | 160,226 | 115,691 | 107,460 | 139,436 | 159,859 | 198,688 | 149,963 | 204,928 | 156,601 |
| リース債権及びリース投資資産 | - | - | - | 41,652 | 40,630 | 36,559 | 34,640 | 34,989 | 181,335 | 200,177 | 231,561 |
| その他資産 | 872,845 | 770,601 | 1,110,787 | 1,088,392 | 964,312 | 965,192 | 1,221,612 | 978,079 | 1,140,181 | 628,979 | 726,719 |
| 有形固定資産 | 307,610 | 304,035 | 303,088 | 380,909 | 369,790 | 361,178 | 356,644 | 352,442 | 349,780 | 311,967 | 307,301 |
| 建物 | 97,367 | 99,587 | 98,404 | 128,576 | 122,346 | 118,298 | 113,829 | 114,319 | 109,822 | 110,921 | 111,726 |
| 土地 | 185,138 | 180,032 | 178,692 | 220,425 | 214,216 | 210,316 | 205,535 | 202,521 | 176,197 | 164,660 | 156,909 |
| リース資産 | 9,606 | 11,655 | 11,779 | 12,488 | 14,634 | 15,832 | 17,009 | 15,866 | 13,595 | 16,375 | 17,581 |
| 建設仮勘定 | 4,370 | 2,200 | 3,537 | 2,608 | 3,851 | 2,473 | 4,205 | 1,695 | 2,799 | 855 | 1,625 |
| その他の有形固定資産 | 11,128 | 10,560 | 10,674 | 16,809 | 14,741 | 14,256 | 16,064 | 18,039 | 47,365 | 19,154 | 19,459 |
| 無形固定資産 | 32,389 | 31,377 | 30,329 | 40,597 | 49,770 | 53,339 | 55,114 | 51,931 | 45,565 | 50,012 | 52,109 |
| ソフトウエア | 7,184 | 7,457 | 9,519 | 17,693 | 17,996 | 15,715 | 20,032 | 20,240 | 19,720 | 19,385 | 23,193 |
| リース資産 | 20,086 | 18,795 | 15,654 | 16,593 | 25,574 | 30,678 | 28,720 | 25,730 | 19,983 | 24,644 | 23,241 |
| その他の無形固定資産 | 5,118 | 5,124 | 5,155 | 6,310 | 6,199 | 6,945 | 6,361 | 5,959 | 5,862 | 5,982 | 5,674 |
| 退職給付に係る資産 | 4,248 | 16,849 | 18,496 | 19,362 | 32,510 | 43,949 | 43,546 | 50,152 | 87,769 | 109,224 | 149,180 |
| 繰延税金資産 | - | - | - | - | 35,385 | 29,728 | 27,151 | 22,979 | 3,844 | 9,877 | 9,771 |
| 支払承諾見返 | 431,439 | 418,574 | 389,011 | 394,503 | 362,725 | 347,904 | 379,505 | 384,964 | 397,178 | 373,013 | 388,860 |
| 貸倒引当金 | -202,081 | -168,487 | -139,668 | -158,058 | -160,221 | -190,088 | -233,691 | -213,713 | -219,490 | -190,421 | -179,523 |
| 投資損失引当金 | -57 | -62 | -47 | -32 | -35 | -36 | -14 | -14 | -12 | -8 | -9 |
| 繰延税金資産 | 25,664 | 1,776 | 1,692 | 28,913 | - | - | - | - | - | - | - |
| 資産の部合計 | 49,126,435 | 48,456,133 | 50,243,789 | 59,110,075 | 60,512,454 | 73,697,682 | 78,155,071 | 74,812,710 | 76,150,887 | 77,370,816 | 76,297,892 |
| 負債の部 | |||||||||||
| 預金 | 38,228,820 | 40,675,397 | 42,744,541 | 51,108,635 | 52,909,979 | 58,691,223 | 60,922,036 | 61,898,677 | 63,560,338 | 63,418,436 | 63,727,980 |
| 譲渡性預金 | 1,344,500 | 965,590 | 1,060,650 | 1,195,350 | 942,840 | 739,170 | 975,640 | 898,140 | 831,250 | 654,990 | 486,810 |
| コールマネー及び売渡手形 | 606,916 | 709,383 | 155,975 | 140,599 | 69,636 | 630,895 | 1,323,622 | 1,174,692 | 823,745 | 1,678,718 | 727,561 |
| 債券貸借取引受入担保金 | 145,107 | 429,272 | 624,703 | 540,922 | 532,433 | 1,064,481 | 804,303 | 2,285,798 | 1,881,539 | 2,201,282 | 2,205,130 |
| コマーシャル・ペーパー | - | - | - | - | - | - | - | - | - | - | 5,000 |
| 特定取引負債 | 291,639 | 184,809 | 101,709 | 120,920 | 87,259 | 39,626 | 26,203 | 48,310 | 75,596 | 181,100 | 395,739 |
| 借用金 | 809,049 | 699,224 | 675,975 | 752,637 | 769,930 | 7,218,168 | 9,134,782 | 3,617,976 | 3,299,144 | 3,908,005 | 3,385,988 |
| 外国為替 | 1,991 | 2,471 | 4,071 | 4,387 | 5,076 | 8,025 | 3,886 | 5,301 | 7,783 | 7,819 | 5,777 |
| 社債 | 624,812 | 456,336 | 385,142 | 459,799 | 396,000 | 326,000 | 201,000 | 196,000 | 181,000 | 195,859 | 286,958 |
| 信託勘定借 | 3,707,658 | 1,015,305 | 1,056,058 | 1,155,804 | 1,316,807 | 1,304,346 | 1,109,114 | 990,487 | 1,314,105 | 1,026,603 | 554,285 |
| その他負債 | 985,007 | 829,747 | 824,467 | 746,140 | 700,746 | 663,699 | 704,795 | 676,901 | 850,844 | 883,550 | 1,084,404 |
| 賞与引当金 | 16,908 | 16,106 | 15,634 | 19,581 | 17,509 | 18,650 | 20,208 | 20,074 | 21,014 | 21,983 | 23,531 |
| 退職給付に係る負債 | 32,534 | 12,699 | 10,120 | 19,077 | 22,709 | 15,371 | 12,392 | 9,515 | 8,035 | 5,440 | 2,656 |
| その他の引当金 | 40,276 | 44,597 | 44,312 | 43,559 | 38,209 | 34,643 | 33,199 | 26,016 | 24,926 | 23,338 | 24,047 |
| 繰延税金負債 | - | - | - | - | 5,607 | 54,613 | 22,261 | 22,706 | 78,621 | 22,122 | 49,804 |
| 再評価に係る繰延税金負債 | 20,120 | 20,114 | 19,976 | 19,318 | 18,439 | 18,216 | 18,094 | 18,094 | 17,589 | 15,735 | 14,991 |
| 支払承諾 | 431,439 | 418,574 | 389,011 | 394,503 | 362,725 | 347,904 | 379,505 | 384,964 | 397,178 | 373,013 | 388,860 |
| 売現先勘定 | 5,999 | 5,000 | 5,000 | 5,000 | - | 3,000 | 5,000 | 5,000 | - | - | - |
| 繰延税金負債 | 181 | 24,722 | 23,501 | 27,660 | - | - | - | - | - | - | - |
| 負債の部合計 | 47,292,964 | 46,509,354 | 48,140,853 | 56,753,897 | 58,195,910 | 71,178,037 | 75,696,047 | 72,278,658 | 73,372,714 | 74,618,000 | 73,369,528 |
| 純資産の部 | |||||||||||
| 資本金 | 50,472 | 50,472 | 50,472 | 50,472 | 50,472 | 50,552 | 50,552 | 50,552 | 50,552 | 50,552 | 50,552 |
| 資本剰余金 | - | - | - | - | - | 15,769 | 149,263 | 134,452 | 109,501 | 69,813 | 69,938 |
| 利益剰余金 | 1,399,576 | 1,436,150 | 1,522,075 | 1,614,908 | 1,720,062 | 1,796,476 | 1,853,547 | 1,963,546 | 2,072,691 | 2,238,761 | 2,434,855 |
| 自己株式 | -1,902 | -1,181 | -5,250 | -4,213 | -12,880 | -2,478 | -9,244 | -8,154 | -7,322 | -6,622 | -70,688 |
| その他有価証券評価差額金 | 347,491 | 414,750 | 486,665 | 423,957 | 306,196 | 442,901 | 378,562 | 343,081 | 473,960 | 344,603 | 392,676 |
| 繰延ヘッジ損益 | 49,540 | 40,447 | 33,462 | 27,129 | 16,619 | 10,671 | 4,676 | 5,617 | 9,102 | -32,804 | -58,924 |
| 土地再評価差額金 | 44,025 | 44,032 | 43,699 | 42,204 | 40,209 | 39,702 | 39,426 | 39,426 | 38,280 | 32,614 | 30,994 |
| 為替換算調整勘定 | -3,012 | -3,143 | -3,021 | -4,823 | -1,942 | -5,851 | -4,169 | -880 | -137 | 6,505 | 5,138 |
| 退職給付に係る調整累計額 | -70,190 | -52,604 | -42,956 | -38,605 | -40,402 | -30,478 | -20,427 | -11,759 | 13,714 | 25,732 | 50,623 |
| 新株予約権 | - | - | - | 309 | 297 | 279 | 224 | 215 | 137 | 126 | 104 |
| 非支配株主持分 | 17,468 | 17,854 | 17,789 | 244,838 | 237,910 | 202,099 | 16,610 | 17,953 | 17,691 | 23,532 | 23,093 |
| 株主資本合計 | 1,448,147 | 1,485,442 | 1,567,297 | 1,661,168 | 1,757,655 | 1,860,319 | 2,044,119 | 2,140,398 | 2,225,423 | 2,352,504 | 2,484,658 |
| その他の包括利益累計額合計 | 367,855 | 443,482 | 517,849 | 449,861 | 320,680 | 456,946 | 398,068 | 375,485 | 534,920 | 376,652 | 420,508 |
| 純資産の部合計 | 1,833,470 | 1,946,779 | 2,102,936 | 2,356,178 | 2,316,543 | 2,519,645 | 2,459,023 | 2,534,052 | 2,778,173 | 2,752,815 | 2,928,363 |
| 負債及び純資産の部合計 | 49,126,435 | 48,456,133 | 50,243,789 | 59,110,075 | 60,512,454 | 73,697,682 | 78,155,071 | 74,812,710 | 76,150,887 | 77,370,816 | 76,297,892 |