売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 817,408 | 757,955 | 742,927 | 860,706 | 880,544 | 823,600 | 844,700 | 867,974 | 941,663 | 1,117,491 | 1,357,218 |
| 資金運用収益 | 443,549 | 406,328 | 399,788 | 483,875 | 478,252 | 435,665 | 441,698 | 459,114 | 509,232 | 617,156 | 822,649 |
| 貸出金利息 | 353,242 | 323,169 | 305,971 | 380,306 | 369,559 | 357,938 | 352,454 | 357,808 | 365,112 | 416,168 | 555,511 |
| 有価証券利息配当金 | 55,102 | 51,305 | 61,564 | 67,392 | 74,157 | 50,638 | 55,916 | 60,140 | 89,190 | 112,827 | 143,961 |
| コールローン利息及び買入手形利息 | 776 | 1,208 | 1,947 | 1,365 | 1,990 | 613 | 498 | 2,946 | 5,450 | 6,524 | 7,564 |
| 債券貸借取引受入利息 | 5 | 0 | - | 0 | 0 | 44 | - | 305 | 545 | 367 | 71 |
| 預け金利息 | 9,956 | 10,296 | 11,096 | 11,681 | 11,337 | 12,729 | 20,726 | 21,392 | 19,968 | 52,657 | 95,777 |
| その他の受入利息 | 24,465 | 20,349 | 19,208 | 23,137 | 21,210 | 13,706 | 12,102 | 16,520 | 28,965 | 28,611 | 19,763 |
| 買現先利息 | - | - | - | -7 | -3 | -4 | - | - | - | - | - |
| 信託報酬 | 21,295 | 17,928 | 18,635 | 19,242 | 19,060 | 19,223 | 20,834 | 21,609 | 25,424 | 25,670 | 27,023 |
| 役務取引等収益 | 203,144 | 200,556 | 208,126 | 244,497 | 239,310 | 241,173 | 257,749 | 259,395 | 264,757 | 284,592 | 293,538 |
| 特定取引収益 | 10,448 | 8,853 | 7,146 | 6,094 | 5,235 | 5,965 | 3,485 | 3,321 | 809 | 3,884 | 4,749 |
| その他業務収益 | 61,458 | 42,252 | 28,096 | 51,077 | 69,323 | 46,880 | 47,793 | 44,632 | 56,957 | 70,392 | 69,894 |
| その他経常収益 | 77,512 | 82,035 | 81,133 | 55,918 | 69,362 | 74,691 | 73,138 | 79,901 | 84,482 | 115,795 | 139,362 |
| 貸倒引当金戻入益 | - | 16,531 | 18,441 | 9,183 | - | - | - | - | - | 4,011 | - |
| 償却債権取立益 | 15,317 | 14,971 | 13,350 | 9,677 | 15,521 | 13,937 | 10,452 | 7,104 | 8,036 | 14,722 | 9,609 |
| その他の経常収益 | 62,194 | 50,532 | 49,341 | 37,058 | 53,840 | 60,753 | 62,685 | 72,797 | 76,445 | 97,061 | 129,752 |
| 経常費用 | 565,703 | 531,676 | 525,150 | 657,687 | 666,254 | 632,639 | 685,924 | 640,283 | 718,700 | 825,330 | 966,316 |
| 資金調達費用 | 42,200 | 28,422 | 31,432 | 47,965 | 47,122 | 18,227 | 12,537 | 39,754 | 87,536 | 136,673 | 230,660 |
| 預金利息 | 14,185 | 10,612 | 13,273 | 19,580 | 19,384 | 9,779 | 7,422 | 15,175 | 32,415 | 68,216 | 142,250 |
| 譲渡性預金利息 | 1,541 | 169 | 95 | 110 | 90 | 50 | 50 | 48 | 51 | 1,428 | 3,601 |
| コールマネー利息及び売渡手形利息 | 2,789 | 2,909 | 2,753 | 3,858 | 3,047 | 85 | -276 | 3,712 | 7,255 | 10,140 | 12,070 |
| 売現先利息 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 48 |
| 債券貸借取引支払利息 | 893 | 974 | 3,499 | 10,930 | 12,890 | 1,813 | 1,434 | 14,330 | 38,750 | 50,599 | 51,654 |
| 借用金利息 | 3,022 | 2,508 | 2,829 | 4,519 | 4,777 | 2,176 | 774 | 3,280 | 3,061 | 200 | 8,902 |
| 社債利息 | 17,495 | 8,008 | 5,961 | 5,683 | 4,289 | 2,623 | 1,866 | 1,202 | 1,419 | 1,889 | 4,574 |
| その他の支払利息 | 2,217 | 3,238 | 3,019 | 3,282 | 2,641 | 1,698 | 1,264 | 2,004 | 4,580 | 4,188 | 7,557 |
| 役務取引等費用 | 55,727 | 57,845 | 58,704 | 69,911 | 68,141 | 68,903 | 70,269 | 72,360 | 76,650 | 82,269 | 90,012 |
| 特定取引費用 | 346 | 164 | - | - | 493 | 237 | 271 | 280 | 11 | 15 | 28 |
| その他業務費用 | 22,053 | 26,344 | 19,107 | 42,736 | 36,745 | 22,419 | 86,539 | 75,612 | 65,513 | 91,072 | 88,356 |
| 営業経費 | 347,513 | 362,497 | 360,674 | 439,479 | 426,540 | 425,852 | 427,220 | 413,013 | 423,136 | 447,776 | 466,220 |
| その他経常費用 | 97,861 | 56,401 | 55,231 | 57,594 | 87,210 | 96,999 | 89,085 | 39,261 | 65,852 | 67,523 | 91,037 |
| 貸倒引当金繰入額 | 8,624 | - | - | - | 15,349 | 44,642 | 48,721 | 6,665 | 21,969 | - | 228 |
| その他の経常費用 | 89,236 | 56,401 | 55,231 | 57,594 | 71,861 | 52,357 | 40,364 | 32,595 | 43,882 | 67,523 | 90,808 |
| 経常利益 | 251,705 | 226,278 | 217,777 | 203,018 | 214,290 | 190,960 | 158,775 | 227,690 | 222,962 | 292,160 | 390,902 |
| 特別利益 | 1,353 | 3,902 | 1,278 | 40,261 | 7,311 | 1,716 | 3,733 | 1,736 | 4,042 | 9,775 | 3,095 |
| 固定資産処分益 | 1,353 | 3,902 | 1,278 | 362 | 2,381 | 1,716 | 3,733 | 1,736 | 4,042 | 9,775 | 3,095 |
| その他の特別利益 | - | - | - | - | 4,930 | - | - | - | - | - | - |
| 負ののれん発生益 | - | - | - | 29,055 | - | - | - | - | - | - | - |
| 段階取得に係る差益 | - | - | - | 10,843 | - | - | - | - | - | - | - |
| 特別損失 | 2,528 | 1,970 | 3,219 | 4,673 | 9,424 | 8,360 | 6,846 | 4,380 | 4,001 | 7,993 | 10,049 |
| 固定資産処分損 | 1,074 | 1,110 | 849 | 1,525 | 1,699 | 1,784 | 1,984 | 1,912 | 1,337 | 4,076 | 2,954 |
| 減損損失 | 1,454 | 859 | 2,370 | 3,148 | 7,725 | 6,576 | 4,861 | 2,467 | 2,664 | 3,916 | 7,095 |
| 税金等調整前当期純利益 | 250,530 | 228,210 | 215,836 | 238,606 | 212,177 | 184,316 | 155,662 | 225,047 | 223,004 | 293,942 | 383,947 |
| 法人税、住民税及び事業税 | 43,929 | 49,264 | 11,852 | 38,272 | 37,835 | 59,447 | 49,687 | 51,300 | 61,175 | 83,622 | 125,158 |
| 法人税等調整額 | 21,800 | 16,642 | -32,853 | 19,030 | 18,902 | -4,845 | -4,142 | 12,010 | 3,507 | -4,478 | -1,306 |
| 法人税等合計 | 65,730 | 65,907 | -21,000 | 57,303 | 56,737 | 54,602 | 45,544 | 63,311 | 64,683 | 79,144 | 123,851 |
| 当期純利益 | 184,800 | 162,303 | 236,836 | 181,303 | 155,439 | 129,714 | 110,118 | 161,735 | 158,321 | 214,798 | 260,096 |
| 非支配株主に帰属する当期純利益 | 959 | 817 | 584 | 6,140 | 3,013 | 5,232 | 144 | 1,335 | -609 | 1,474 | 1,378 |
| 親会社株主に帰属する当期純利益 | 183,840 | 161,485 | 236,251 | 175,162 | 152,426 | 124,481 | 109,974 | 160,400 | 158,930 | 213,324 | 258,717 |