指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 1,235,499 | 1,753,743 | 2,388,907 | 2,556,419 | 2,725,025 | 5,096,491 | 5,471,090 | 4,357,148 | 4,550,493 | 3,191,879 | 3,558,769 |
| コールローン及び買入手形 | 65,016 | 89,415 | 52,753 | 80,210 | 59,795 | - | 26,731 | 52,344 | 89,733 | 122,421 | 183,030 |
| 買入金銭債権 | 62,034 | 62,585 | 44,178 | 37,030 | 32,684 | 27,985 | 21,217 | 15,519 | 10,457 | 7,012 | 3,855 |
| 特定取引資産 | 4,631 | 4,646 | 4,397 | 4,072 | 3,790 | 3,407 | 3,454 | 2,220 | 2,724 | 1,131 | 1,031 |
| 金銭の信託 | 8,344 | 10,001 | 11,241 | 10,723 | 16,054 | 18,545 | 18,474 | 18,248 | 17,588 | 18,880 | 17,676 |
| 有価証券 | 2,406,589 | 2,449,455 | 1,952,999 | 1,797,605 | 1,815,484 | 2,107,290 | 2,206,987 | 1,854,257 | 1,788,022 | 2,318,732 | 2,112,598 |
| 貸出金 | 7,582,954 | 7,771,338 | 8,172,888 | 8,344,137 | 8,656,450 | 9,050,446 | 9,193,283 | 9,533,464 | 9,534,210 | 10,458,581 | 10,697,529 |
| 外国為替 | 14,771 | 16,260 | 18,782 | 15,706 | 19,014 | 22,385 | 25,628 | 17,975 | 19,406 | 17,207 | 23,476 |
| その他資産 | 108,066 | 132,969 | 218,945 | 217,369 | 194,483 | 202,694 | 201,789 | 201,393 | 227,763 | 162,475 | 181,674 |
| 有形固定資産 | 101,080 | 101,192 | 100,807 | 99,177 | 96,905 | 95,784 | 99,135 | 100,013 | 109,330 | 110,820 | 119,074 |
| 建物 | 32,999 | 33,046 | 33,536 | 32,838 | 32,963 | 32,612 | 31,912 | 32,509 | 42,276 | 42,671 | 41,460 |
| 土地 | 61,293 | 60,499 | 58,781 | 57,876 | 56,927 | 56,597 | 57,771 | 57,930 | 57,449 | 57,141 | 57,316 |
| リース資産 | 657 | 526 | 796 | 670 | 846 | 847 | 669 | 494 | 326 | 2,461 | 2,637 |
| 建設仮勘定 | 241 | 197 | 534 | 657 | 260 | 221 | 3,580 | 4,215 | 2,552 | 1,731 | 11,402 |
| その他の有形固定資産 | 5,887 | 6,922 | 7,159 | 7,133 | 5,907 | 5,505 | 5,201 | 4,865 | 6,725 | 6,815 | 6,257 |
| 無形固定資産 | 23,974 | 24,358 | 24,449 | 21,067 | 17,320 | 13,568 | 10,323 | 8,299 | 9,746 | 8,876 | 13,450 |
| ソフトウエア | 5,413 | 7,770 | 9,834 | 8,625 | 7,038 | 5,404 | 4,180 | 3,912 | 7,344 | 7,624 | 11,837 |
| リース資産 | 94 | 56 | 482 | 405 | 325 | 259 | 197 | 232 | 146 | 61 | 663 |
| その他の無形固定資産 | 772 | 939 | 642 | 649 | 671 | 720 | 865 | 1,176 | 1,379 | 1,190 | 949 |
| のれん | 17,694 | 15,591 | 13,489 | 11,387 | 9,285 | 7,182 | 5,080 | 2,978 | 875 | - | - |
| 退職給付に係る資産 | - | - | 895 | 398 | - | 3,084 | 10,839 | 7,696 | 21,768 | 17,620 | 37,645 |
| 繰延税金資産 | - | - | - | - | 6,456 | 3,596 | 3,275 | 7,598 | 438 | 5,441 | 448 |
| 支払承諾見返 | 65,044 | 60,551 | 53,253 | 53,483 | 56,099 | 52,921 | 60,310 | 63,881 | 61,199 | 61,843 | 63,847 |
| 貸倒引当金 | -54,925 | -51,725 | -48,413 | -52,903 | -54,703 | -62,731 | -72,470 | -67,361 | -59,997 | -61,704 | -50,324 |
| 繰延税金資産 | 7,244 | 4,632 | 205 | 1,474 | - | - | - | - | - | - | - |
| 資産の部合計 | 11,630,328 | 12,429,425 | 12,996,292 | 13,185,972 | 13,644,861 | 16,635,471 | 17,280,071 | 16,172,700 | 16,382,886 | 16,441,220 | 16,963,785 |
| 負債の部 | |||||||||||
| 預金 | 10,231,408 | 10,560,772 | 11,028,521 | 11,296,634 | 11,558,118 | 12,724,675 | 13,138,524 | 13,455,219 | 13,820,420 | 13,944,138 | 14,371,072 |
| 譲渡性預金 | 244,008 | 140,499 | 122,691 | 113,693 | 80,500 | 64,238 | 64,079 | 58,506 | 52,918 | 87,707 | 107,257 |
| コールマネー及び売渡手形 | 20,845 | 36,267 | 45,312 | 27,214 | 68,264 | 280,517 | 318,920 | 162,020 | 83,171 | 18,540 | 31,976 |
| 売現先勘定 | - | - | 18,528 | - | 11,877 | 24,670 | 21,123 | 10,430 | 51,612 | 99,482 | 112,599 |
| 債券貸借取引受入担保金 | 92,954 | 534,362 | 426,276 | 352,650 | 294,641 | 307,787 | 288,815 | 313,271 | 157,288 | 279,691 | 172,914 |
| 特定取引負債 | 1,129 | 861 | 683 | 544 | 497 | 349 | 651 | 266 | 284 | 262 | 428 |
| 借用金 | 207,252 | 325,331 | 567,512 | 612,665 | 827,574 | 2,385,969 | 2,608,500 | 1,352,450 | 1,389,940 | 1,095,462 | 1,120,571 |
| 外国為替 | 226 | 103 | 186 | 795 | 113 | 447 | 647 | 735 | 667 | 673 | 592 |
| 信託勘定借 | - | - | - | - | 534 | 2,942 | 4,514 | 5,230 | 5,273 | 4,834 | 4,434 |
| その他負債 | 126,529 | 123,335 | 65,704 | 64,694 | 119,799 | 120,203 | 125,967 | 119,823 | 67,056 | 171,038 | 204,274 |
| 役員賞与引当金 | - | - | - | - | - | - | - | - | - | - | 113 |
| 退職給付に係る負債 | 20,459 | 15,026 | 6,218 | 6,994 | 12,199 | 3,566 | 3,703 | 3,407 | 634 | 425 | 431 |
| 役員退職慰労引当金 | 230 | 204 | 189 | 184 | 190 | 192 | 123 | 83 | 87 | 80 | 31 |
| 偶発損失引当金 | 1,957 | 1,492 | 1,354 | 1,089 | 1,025 | 755 | 943 | 1,063 | 1,046 | 922 | 807 |
| 睡眠預金払戻損失引当金 | 1,419 | 1,590 | 1,921 | 2,244 | 1,978 | 1,629 | 1,495 | 1,385 | 896 | 731 | 546 |
| 特別法上の引当金 | - | 0 | 1 | 2 | 5 | 7 | 10 | 10 | 15 | 18 | 23 |
| 繰延税金負債 | - | - | - | - | 10,919 | 20,966 | 13,909 | 7,759 | 20,557 | 11,781 | 34,441 |
| 再評価に係る繰延税金負債 | 5,724 | 5,686 | 5,487 | 5,309 | 5,201 | 5,123 | 4,984 | 4,941 | 4,882 | 4,903 | 4,891 |
| 支払承諾 | 65,044 | 60,551 | 53,253 | 53,483 | 56,099 | 52,921 | 60,310 | 63,881 | 61,199 | 61,843 | 63,847 |
| 社債 | 33,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - |
| 繰延税金負債 | 11,883 | 13,102 | 17,302 | 19,767 | - | - | - | - | - | - | - |
| 負債の部合計 | 11,064,076 | 11,844,188 | 12,386,145 | 12,557,968 | 13,049,541 | 15,996,966 | 16,657,226 | 15,560,488 | 15,717,953 | 15,782,539 | 16,231,259 |
| 純資産の部 | |||||||||||
| 資本金 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 |
| 資本剰余金 | 148,211 | 144,587 | 144,590 | 144,622 | 139,269 | 133,905 | 125,128 | 119,778 | 110,660 | 101,770 | 93,128 |
| 利益剰余金 | 263,959 | 284,896 | 299,060 | 316,329 | 329,343 | 344,103 | 359,045 | 374,971 | 392,442 | 424,103 | 457,901 |
| 自己株式 | -1,489 | -1,398 | -1,367 | -1,281 | -1,237 | -1,180 | -852 | -675 | -900 | -1,368 | -7,698 |
| その他有価証券評価差額金 | 83,834 | 81,406 | 90,163 | 91,608 | 55,525 | 80,937 | 56,225 | 37,152 | 67,496 | 35,450 | 67,081 |
| 繰延ヘッジ損益 | -1,596 | -1,208 | -975 | -910 | -1,076 | -61 | 325 | -195 | -1,242 | 5,829 | 17,537 |
| 土地再評価差額金 | 9,079 | 8,993 | 8,642 | 8,354 | 8,211 | 8,088 | 7,791 | 7,694 | 7,563 | 7,150 | 7,123 |
| 退職給付に係る調整累計額 | -8,340 | -5,773 | -3,977 | -4,865 | -9,049 | -1,986 | 338 | -1,419 | 13,567 | 9,987 | 21,504 |
| 株式引受権 | - | - | - | - | - | - | - | - | - | - | 69 |
| 新株予約権 | 319 | 367 | 451 | 443 | 497 | 538 | 500 | 416 | 504 | 542 | 400 |
| 非支配株主持分 | 1,378 | 2,472 | 2,664 | 2,807 | 2,941 | 3,263 | 3,449 | 3,594 | 3,945 | 4,319 | 4,582 |
| 株主資本合計 | 481,576 | 498,979 | 513,178 | 530,565 | 538,269 | 547,723 | 554,215 | 564,969 | 573,098 | 595,399 | 614,225 |
| その他の包括利益累計額合計 | 82,976 | 83,417 | 93,852 | 94,187 | 53,611 | 86,979 | 64,680 | 43,231 | 87,384 | 58,418 | 113,247 |
| 純資産の部合計 | 566,251 | 585,237 | 610,147 | 628,004 | 595,319 | 638,504 | 622,845 | 612,212 | 664,933 | 658,681 | 732,525 |
| 負債及び純資産の部合計 | 11,630,328 | 12,429,425 | 12,996,292 | 13,185,972 | 13,644,861 | 16,635,471 | 17,280,071 | 16,172,700 | 16,382,886 | 16,441,220 | 16,963,785 |