売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 192,584 | 187,420 | 180,916 | 183,645 | 182,402 | 175,963 | 177,793 | 187,883 | 190,104 | 210,180 | 277,468 |
| 資金運用収益 | 127,069 | 120,786 | 113,659 | 113,442 | 109,237 | 104,502 | 104,798 | 109,113 | 106,659 | 137,794 | 187,377 |
| 貸出金利息 | 98,140 | 92,941 | 89,931 | 86,547 | 84,151 | 83,950 | 82,573 | 82,662 | 83,821 | 96,429 | 123,286 |
| 有価証券利息配当金 | 26,339 | 25,174 | 21,516 | 24,026 | 22,817 | 18,554 | 16,353 | 20,763 | 16,992 | 28,075 | 41,934 |
| コールローン利息及び買入手形利息 | 553 | 1,092 | 893 | 1,036 | 876 | 102 | 5 | 372 | 814 | 2,767 | 2,439 |
| 預け金利息 | 1,138 | 914 | 923 | 1,092 | 878 | 1,432 | 5,504 | 4,795 | 4,259 | 9,944 | 19,212 |
| その他の受入利息 | 897 | 666 | 404 | 748 | 518 | 463 | 362 | 485 | 784 | 578 | 504 |
| 買現先利息 | - | -1 | -10 | -9 | -4 | -1 | - | -9 | -11 | - | - |
| 債券貸借取引受入利息 | - | - | - | - | - | - | - | 43 | - | - | - |
| 信託報酬 | - | - | - | - | 6 | 42 | 36 | 30 | 26 | 18 | 16 |
| 役務取引等収益 | 39,486 | 38,221 | 38,956 | 39,128 | 38,820 | 37,817 | 39,571 | 40,235 | 41,129 | 42,804 | 44,626 |
| 特定取引収益 | 279 | 319 | 1,054 | 1,097 | 1,270 | 1,625 | 1,627 | 860 | 1,054 | 1,243 | 897 |
| その他業務収益 | 14,308 | 15,192 | 15,533 | 20,011 | 24,303 | 20,049 | 20,067 | 18,872 | 17,600 | 13,890 | 14,984 |
| その他経常収益 | 11,439 | 12,900 | 11,712 | 9,965 | 8,764 | 11,925 | 11,692 | 18,771 | 23,633 | 14,429 | 29,565 |
| 貸倒引当金戻入益 | - | 511 | - | - | - | - | - | - | 894 | - | 6,438 |
| その他の経常収益 | 11,439 | 12,389 | 11,712 | 9,965 | 8,764 | 11,925 | 11,692 | 18,771 | 22,739 | 14,429 | 23,126 |
| 経常費用 | 146,158 | 147,942 | 149,123 | 148,326 | 150,717 | 143,738 | 147,512 | 161,490 | 166,826 | 158,558 | 196,711 |
| 資金調達費用 | 6,826 | 6,243 | 6,318 | 6,390 | 4,395 | 1,763 | 1,485 | 9,625 | 13,626 | 25,278 | 45,834 |
| 預金利息 | 3,172 | 1,776 | 1,478 | 1,275 | 1,034 | 618 | 432 | 874 | 1,016 | 8,985 | 27,397 |
| 譲渡性預金利息 | 476 | 62 | 28 | 17 | 12 | 4 | 2 | 1 | 1 | 150 | 623 |
| コールマネー利息及び売渡手形利息 | 300 | 144 | 79 | 274 | 103 | -76 | -62 | 791 | 401 | 837 | 1,156 |
| 売現先利息 | - | - | 148 | 217 | 37 | 27 | 9 | 390 | 1,015 | 3,361 | 4,713 |
| 債券貸借取引支払利息 | 468 | 1,483 | 2,018 | 1,924 | 1,162 | 216 | 390 | 5,444 | 7,844 | 7,749 | 6,649 |
| 借用金利息 | 914 | 542 | 379 | 336 | 237 | 113 | 69 | 534 | 999 | 752 | 1,825 |
| その他の支払利息 | 1,083 | 1,956 | 1,996 | 2,237 | 1,807 | 858 | 642 | 1,589 | 2,347 | 3,442 | 3,468 |
| 社債利息 | 412 | 276 | 187 | 105 | - | - | - | - | - | - | - |
| 役務取引等費用 | 13,754 | 14,194 | 15,396 | 15,755 | 15,416 | 15,356 | 15,455 | 14,508 | 15,094 | 16,218 | 17,254 |
| その他業務費用 | 9,536 | 17,271 | 21,675 | 14,773 | 12,544 | 14,970 | 19,660 | 35,892 | 42,947 | 20,488 | 41,776 |
| 営業経費 | 100,883 | 101,411 | 98,758 | 96,090 | 94,962 | 91,511 | 87,273 | 83,683 | 87,772 | 86,138 | 88,454 |
| その他経常費用 | 15,158 | 8,820 | 6,976 | 15,316 | 23,398 | 20,135 | 23,635 | 17,780 | 7,385 | 10,435 | 3,391 |
| 貸倒引当金繰入額 | 3,125 | - | 645 | 5,587 | 11,463 | 12,815 | 12,874 | 830 | - | 6,650 | - |
| その他の経常費用 | 12,032 | 8,820 | 6,330 | 9,728 | 11,935 | 7,320 | 10,761 | 16,949 | 7,385 | 3,785 | 3,391 |
| 経常利益 | 46,425 | 39,477 | 31,792 | 35,318 | 31,685 | 32,224 | 30,281 | 26,392 | 23,278 | 51,621 | 80,757 |
| 特別利益 | 759 | 104 | 1,491 | 155 | 362 | 69 | 3,991 | 45 | 3,674 | 3,877 | 41 |
| 固定資産処分益 | 4 | 104 | 92 | 154 | 362 | 25 | 99 | 45 | 326 | 163 | 41 |
| 退職給付信託解約益 | - | - | - | - | - | - | - | - | 3,348 | 2,996 | - |
| 移転補償金 | - | - | - | - | - | 43 | - | - | - | 717 | - |
| 退職給付制度改定益 | - | - | - | - | - | - | 3,891 | - | - | - | - |
| その他 | - | - | - | 1 | - | - | - | - | - | - | - |
| 退職給付信託設定益 | 62 | - | 1,398 | - | - | - | - | - | - | - | - |
| 収用補償金 | 692 | - | - | - | - | - | - | - | - | - | - |
| 特別損失 | 1,266 | 1,030 | 2,246 | 1,455 | 1,454 | 1,116 | 1,039 | 707 | 1,153 | 1,759 | 855 |
| 固定資産処分損 | 484 | 419 | 249 | 426 | 536 | 428 | 622 | 408 | 732 | 966 | 477 |
| 減損損失 | 782 | 610 | 1,995 | 1,027 | 915 | 685 | 414 | 286 | 416 | 789 | 373 |
| その他 | - | - | 1 | 0 | 2 | 2 | 2 | 11 | 4 | 3 | 5 |
| 固定資産圧縮損 | - | - | - | - | - | - | - | - | - | - | - |
| 税金等調整前当期純利益 | 45,918 | 38,552 | 31,037 | 34,019 | 30,593 | 31,177 | 33,233 | 25,731 | 25,799 | 53,739 | 79,943 |
| 法人税、住民税及び事業税 | 10,543 | 7,312 | 6,888 | 9,994 | 9,226 | 10,646 | 11,656 | 3,056 | 3,168 | 14,827 | 19,146 |
| 法人税等調整額 | 6,437 | 3,047 | 2,792 | -453 | 972 | -1,066 | 890 | 1,117 | -661 | -465 | 1,619 |
| 法人税等合計 | 16,981 | 10,360 | 9,681 | 9,541 | 10,199 | 9,579 | 12,547 | 4,174 | 2,507 | 14,362 | 20,765 |
| 当期純利益 | 28,936 | 28,192 | 21,356 | 24,477 | 20,393 | 21,598 | 20,685 | 21,557 | 23,292 | 39,377 | 59,177 |
| 非支配株主に帰属する当期純利益 | 99 | 34 | 165 | 118 | 141 | 263 | 158 | 121 | 243 | 305 | 278 |
| 親会社株主に帰属する当期純利益 | 28,837 | 28,157 | 21,191 | 24,359 | 20,252 | 21,334 | 20,526 | 21,435 | 23,048 | 39,072 | 58,899 |