指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 586,531 | 553,638 | 565,961 | 769,410 | 571,248 | 872,988 | 775,086 | 820,839 | 886,423 | 1,220,745 | 1,630,970 |
| コールローン及び買入手形 | 27,718 | 36,142 | 3,718 | 332 | - | - | - | 3,271 | 4,012 | 6,653 | 6,954 |
| 買入金銭債権 | 8,981 | 9,744 | 10,229 | 10,801 | 11,230 | 10,914 | 11,699 | 13,159 | 13,889 | 14,407 | 14,824 |
| 金銭の信託 | 6,497 | 3,996 | 4,000 | 4,000 | 4,955 | 4,978 | 4,998 | 4,988 | 4,993 | 5,000 | 5,000 |
| 有価証券 | 1,860,333 | 1,920,658 | 1,847,414 | 1,599,306 | 1,654,917 | 1,809,682 | 1,931,505 | 1,562,511 | 1,558,741 | 1,983,510 | 1,713,319 |
| 貸出金 | 2,589,659 | 2,798,238 | 2,983,603 | 3,090,046 | 3,322,376 | 3,554,553 | 3,909,437 | 4,322,918 | 4,744,248 | 5,099,488 | 5,464,901 |
| 外国為替 | 5,615 | 4,317 | 4,556 | 5,957 | 6,324 | 9,494 | 10,020 | 4,768 | 2,485 | 2,354 | 3,213 |
| リース債権及びリース投資資産 | 25,282 | 25,427 | 27,177 | 28,997 | 30,392 | 29,514 | 29,287 | 28,179 | 28,155 | 30,702 | 34,101 |
| その他資産 | 30,683 | 41,852 | 82,772 | 69,972 | 71,585 | 67,392 | 77,013 | 66,333 | 67,907 | 130,636 | 102,664 |
| 有形固定資産 | 38,251 | 36,746 | 36,496 | 36,245 | 35,259 | 34,226 | 34,220 | 34,701 | 34,326 | 34,992 | 40,377 |
| 建物 | 13,489 | 12,951 | 12,754 | 12,476 | 12,105 | 11,251 | 10,652 | 11,263 | 10,807 | 10,184 | 10,365 |
| 土地 | 21,058 | 20,842 | 20,796 | 20,786 | 20,044 | 19,737 | 19,713 | 20,028 | 19,910 | 19,507 | 19,431 |
| 建設仮勘定 | - | 12 | 3 | 23 | 7 | 81 | 436 | - | 11 | 670 | 4,176 |
| その他の有形固定資産 | 3,703 | 2,939 | 2,942 | 2,959 | 3,102 | 3,157 | 3,418 | 3,409 | 3,596 | 4,630 | 6,404 |
| 無形固定資産 | 2,187 | 1,901 | 2,427 | 5,327 | 5,596 | 4,894 | 4,374 | 3,854 | 3,320 | 2,736 | 2,971 |
| ソフトウエア | 1,908 | 1,622 | 2,158 | 5,058 | 5,328 | 4,626 | 4,112 | 3,593 | 2,974 | 2,401 | 2,635 |
| のれん | - | - | - | - | - | - | - | - | 85 | 74 | 64 |
| その他の無形固定資産 | 279 | 279 | 269 | 268 | 268 | 268 | 261 | 261 | 260 | 260 | 271 |
| 退職給付に係る資産 | - | - | - | - | - | 443 | 1,589 | 4,150 | 8,411 | 10,481 | 15,281 |
| 繰延税金資産 | - | - | - | - | 3,663 | 39 | 15,408 | 35,521 | 34,614 | 47,362 | 48,847 |
| 支払承諾見返 | 18,113 | 16,529 | 14,720 | 16,441 | 14,323 | 13,971 | 13,269 | 13,334 | 12,779 | 11,524 | 10,660 |
| 貸倒引当金 | -39,870 | -38,109 | -34,834 | -37,517 | -40,465 | -42,629 | -42,571 | -40,886 | -43,612 | -51,084 | -53,341 |
| 投資損失引当金 | -107 | -127 | -26 | -46 | -39 | -179 | -182 | -156 | -134 | -74 | -32 |
| 商品有価証券 | 370 | 224 | 117 | 57 | 89 | - | - | - | - | - | - |
| 繰延税金資産 | 306 | 290 | 269 | 262 | - | - | - | - | - | - | - |
| 資産の部合計 | 5,160,556 | 5,411,472 | 5,548,604 | 5,599,597 | 5,691,460 | 6,370,285 | 6,775,158 | 6,877,489 | 7,360,564 | 8,549,438 | 9,040,715 |
| 負債の部 | |||||||||||
| 預金 | 3,868,638 | 3,937,562 | 3,989,404 | 3,818,934 | 3,911,792 | 4,432,481 | 4,872,042 | 5,508,349 | 5,923,978 | 6,222,992 | 6,464,609 |
| 譲渡性預金 | - | 7,200 | 72,190 | 321,370 | 309,400 | 285,982 | 151,444 | 138,957 | 306,743 | 431,400 | 397,000 |
| コールマネー及び売渡手形 | 31,550 | 29,730 | 35,292 | 75,973 | 108,793 | 115,456 | 120,895 | 98,812 | 44,665 | 663,276 | 880,612 |
| 債券貸借取引受入担保金 | 278,390 | 410,793 | 517,951 | 468,440 | 443,097 | 445,776 | 429,129 | 106,426 | 92,129 | 93,940 | 184,490 |
| 借用金 | 458,117 | 510,342 | 451,050 | 447,367 | 447,717 | 597,672 | 703,317 | 586,637 | 563,602 | 687,885 | 622,280 |
| 外国為替 | 16 | 17 | 24 | 7 | 24 | 83 | 50 | 7 | 41 | 143 | 42 |
| その他負債 | 101,041 | 89,060 | 63,251 | 56,969 | 78,222 | 83,830 | 117,160 | 97,394 | 78,393 | 113,410 | 147,709 |
| 賞与引当金 | 1,054 | 1,066 | 1,037 | 1,008 | 970 | 966 | 950 | 957 | 948 | 947 | 1,000 |
| 退職給付に係る負債 | 12,742 | 12,522 | 11,383 | 11,258 | 11,195 | 9,681 | 9,503 | 9,147 | 8,706 | 7,821 | 7,222 |
| 株式給付引当金 | - | 99 | 211 | 315 | 388 | 392 | 420 | 414 | 418 | 446 | 735 |
| 役員退職慰労引当金 | 81 | 89 | 116 | 88 | 77 | 76 | 57 | 58 | 77 | 100 | 100 |
| 睡眠預金払戻損失引当金 | 363 | 371 | 388 | 414 | 350 | 319 | 279 | 252 | 168 | 151 | 105 |
| その他の偶発損失引当金 | 837 | 840 | 865 | 969 | 981 | 862 | 812 | 804 | 785 | 792 | 879 |
| 繰延税金負債 | - | - | - | - | 312 | 743 | 570 | 674 | 20 | 17 | 20 |
| 再評価に係る繰延税金負債 | 2,376 | 2,363 | 2,328 | 2,293 | 2,161 | 2,133 | 2,061 | 2,050 | 2,015 | 2,020 | 1,981 |
| 支払承諾 | 18,113 | 16,529 | 14,720 | 16,441 | 14,323 | 13,971 | 13,269 | 13,334 | 12,779 | 11,524 | 10,660 |
| 特別法上の引当金 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
| 売現先勘定 | - | 34,330 | 20,882 | - | - | - | - | - | - | - | - |
| 繰延税金負債 | 13,503 | 5,704 | 5,088 | 5,244 | - | - | - | - | - | - | - |
| 負債の部合計 | 4,786,828 | 5,058,625 | 5,186,189 | 5,227,098 | 5,329,809 | 5,990,432 | 6,421,967 | 6,564,281 | 7,035,474 | 8,236,870 | 8,719,452 |
| 純資産の部 | |||||||||||
| 資本金 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 | 20,705 |
| 資本剰余金 | 15,516 | 21,381 | 21,381 | 21,381 | 21,385 | 22,058 | 22,058 | 22,058 | 22,058 | 22,292 | 22,411 |
| 利益剰余金 | 247,413 | 256,590 | 267,604 | 276,800 | 283,495 | 290,042 | 301,096 | 310,618 | 322,070 | 334,017 | 348,814 |
| 自己株式 | -629 | -851 | -697 | -724 | -947 | -749 | -643 | -1,847 | -2,679 | -4,604 | -7,412 |
| その他有価証券評価差額金 | 75,089 | 55,449 | 53,227 | 54,697 | 38,191 | 47,912 | 7,137 | -36,842 | -42,381 | -71,967 | -99,193 |
| 繰延ヘッジ損益 | -43 | 36 | 25 | -8 | 8 | 0 | 2,688 | -3,020 | 1,434 | 7,714 | 28,819 |
| 土地再評価差額金 | 3,001 | 2,970 | 2,892 | 2,820 | 2,522 | 2,510 | 2,348 | 2,331 | 2,251 | 2,072 | 2,033 |
| 退職給付に係る調整累計額 | -5,944 | -5,194 | -4,470 | -4,792 | -5,314 | -3,330 | -2,814 | -1,354 | 1,125 | 2,158 | 4,897 |
| 新株予約権 | 521 | 470 | 349 | 292 | 281 | 170 | 123 | 103 | 30 | 30 | 28 |
| 非支配株主持分 | 18,098 | 1,287 | 1,396 | 1,326 | 1,323 | 532 | 491 | 455 | 475 | 150 | 158 |
| 株主資本合計 | 283,006 | 297,825 | 308,993 | 318,162 | 324,637 | 332,056 | 343,217 | 351,535 | 362,155 | 372,410 | 384,518 |
| その他の包括利益累計額合計 | 72,102 | 53,263 | 51,674 | 52,716 | 35,407 | 47,092 | 9,358 | -38,886 | -37,570 | -60,022 | -63,442 |
| 純資産の部合計 | 373,728 | 352,846 | 362,415 | 372,498 | 361,650 | 379,852 | 353,191 | 313,208 | 325,089 | 312,568 | 321,263 |
| 負債及び純資産の部合計 | 5,160,556 | 5,411,472 | 5,548,604 | 5,599,597 | 5,691,460 | 6,370,285 | 6,775,158 | 6,877,489 | 7,360,564 | 8,549,438 | 9,040,715 |