売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 91,476 | 93,746 | 95,806 | 97,833 | 90,352 | 89,178 | 95,111 | 112,683 | 120,176 | 135,314 | 167,078 |
| 資金運用収益 | 62,326 | 63,202 | 62,730 | 62,697 | 57,957 | 56,723 | 60,038 | 66,644 | 76,086 | 92,533 | 118,055 |
| 貸出金利息 | 33,630 | 32,723 | 32,390 | 32,761 | 33,384 | 34,854 | 36,071 | 42,826 | 51,819 | 61,771 | 77,365 |
| 有価証券利息配当金 | 24,798 | 26,893 | 26,196 | 23,706 | 22,276 | 20,667 | 21,838 | 19,918 | 20,757 | 25,316 | 31,949 |
| コールローン利息及び買入手形利息 | 483 | 126 | 81 | 9 | 14 | 2 | 2 | 26 | 137 | 177 | 240 |
| 預け金利息 | 375 | 332 | 337 | 409 | 347 | 362 | 1,332 | 1,416 | 1,402 | 2,977 | 7,017 |
| その他の受入利息 | 3,039 | 3,127 | 3,724 | 5,810 | 1,934 | 836 | 793 | 2,456 | 1,968 | 2,290 | 1,482 |
| 役務取引等収益 | 11,646 | 10,911 | 11,126 | 11,462 | 11,248 | 11,384 | 13,115 | 15,073 | 17,262 | 18,930 | 19,249 |
| その他業務収益 | 15,489 | 15,193 | 17,851 | 18,223 | 17,165 | 17,030 | 18,387 | 24,641 | 19,238 | 17,228 | 19,657 |
| その他経常収益 | 2,014 | 4,438 | 4,097 | 5,449 | 3,981 | 4,040 | 3,569 | 6,323 | 7,589 | 6,622 | 10,116 |
| 償却債権取立益 | 29 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 4 |
| その他の経常収益 | 1,984 | 4,018 | 4,096 | 5,448 | 3,980 | 4,039 | 3,566 | 6,323 | 7,589 | 6,622 | 10,112 |
| 貸倒引当金戻入益 | - | 419 | - | - | - | - | - | - | - | - | - |
| 経常費用 | 68,990 | 73,183 | 75,938 | 78,539 | 74,095 | 74,739 | 74,319 | 90,961 | 95,449 | 108,598 | 134,743 |
| 資金調達費用 | 8,219 | 9,045 | 10,084 | 9,714 | 4,010 | 1,999 | 1,875 | 4,978 | 6,517 | 16,182 | 38,811 |
| 預金利息 | 5,202 | 5,000 | 4,892 | 5,447 | 1,415 | 1,205 | 969 | 850 | 1,218 | 6,615 | 24,029 |
| 譲渡性預金利息 | 0 | 0 | 3 | 6 | 20 | 17 | 11 | 7 | 14 | 1,259 | 2,184 |
| コールマネー利息及び売渡手形利息 | 194 | 456 | 562 | 1,505 | 1,679 | 429 | 402 | 2,637 | 2,759 | 2,696 | 4,002 |
| 債券貸借取引支払利息 | 788 | 2,127 | 3,261 | 1,967 | 516 | 110 | 121 | 1,132 | 1,550 | 4,346 | 6,105 |
| 借用金利息 | 549 | 352 | 154 | 89 | 45 | 44 | 41 | 41 | 37 | 130 | 499 |
| その他の支払利息 | 1,484 | 871 | 791 | 656 | 333 | 191 | 328 | 309 | 936 | 1,134 | 1,990 |
| 売現先利息 | - | 236 | 419 | 41 | - | - | - | - | - | - | - |
| 役務取引等費用 | 3,579 | 3,823 | 3,959 | 4,111 | 4,196 | 4,214 | 4,337 | 4,372 | 4,663 | 5,190 | 5,806 |
| その他業務費用 | 12,365 | 18,150 | 18,750 | 19,348 | 15,847 | 17,814 | 24,489 | 38,855 | 35,374 | 32,501 | 39,809 |
| 営業経費 | 40,678 | 41,230 | 41,242 | 40,867 | 41,057 | 40,262 | 40,065 | 39,576 | 40,573 | 40,928 | 42,263 |
| その他経常費用 | 4,146 | 933 | 1,901 | 4,496 | 8,982 | 10,449 | 3,550 | 3,177 | 8,320 | 13,795 | 8,053 |
| 貸倒引当金繰入額 | 3,295 | - | 576 | 3,645 | 4,924 | 7,159 | 1,934 | 1,856 | 5,337 | 11,482 | 6,100 |
| その他の経常費用 | 850 | 933 | 1,325 | 851 | 4,058 | 3,289 | 1,616 | 1,321 | 2,982 | 2,313 | 1,952 |
| 経常利益 | 22,486 | 20,562 | 19,867 | 19,294 | 16,256 | 14,439 | 20,791 | 21,722 | 24,727 | 26,716 | 32,335 |
| 特別利益 | 41 | 79 | 18 | 95 | 0 | 21 | 57 | 893 | 251 | 130 | 302 |
| 固定資産処分益 | 41 | 79 | 18 | 95 | 0 | 20 | 57 | 138 | 232 | 130 | 302 |
| 段階取得に係る差益 | - | - | - | - | - | - | - | 8 | 19 | - | - |
| 負ののれん発生益 | - | - | - | - | - | - | - | 746 | - | - | - |
| 金融商品取引責任準備金取崩額 | - | - | - | - | - | 0 | - | - | - | - | - |
| 特別損失 | 875 | 275 | 201 | 209 | 968 | 293 | 566 | 727 | 308 | 527 | 287 |
| 固定資産処分損 | 150 | 32 | 25 | 22 | 156 | 44 | 40 | 121 | 75 | 71 | 10 |
| 減損損失 | 725 | 243 | 175 | 186 | 812 | 249 | 525 | 606 | 233 | 456 | 277 |
| 金融商品取引責任準備金繰入額 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
| 税金等調整前当期純利益 | 21,651 | 20,366 | 19,685 | 19,179 | 15,288 | 14,167 | 20,283 | 21,888 | 24,669 | 26,318 | 32,349 |
| 法人税、住民税及び事業税 | 7,724 | 6,163 | 5,445 | 6,819 | 5,904 | 5,603 | 4,826 | 5,342 | 8,149 | 9,442 | 9,608 |
| 法人税等調整額 | 528 | 432 | 532 | -872 | -1,112 | -1,102 | 994 | 1,108 | -291 | -1,870 | 32 |
| 法人税等合計 | 8,252 | 6,595 | 5,978 | 5,946 | 4,791 | 4,500 | 5,821 | 6,450 | 7,857 | 7,571 | 9,640 |
| 当期純利益 | 13,398 | 13,771 | 13,706 | 13,232 | 10,496 | 9,667 | 14,462 | 15,437 | 16,812 | 18,747 | 22,709 |
| 非支配株主に帰属する当期純利益 | 486 | 371 | 14 | 27 | 29 | -11 | -22 | -25 | 11 | 9 | 10 |
| 親会社株主に帰属する当期純利益 | 12,911 | 13,399 | 13,692 | 13,205 | 10,467 | 9,679 | 14,485 | 15,463 | 16,800 | 18,737 | 22,698 |