指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 1,174,641 | 960,386 | 985,502 | 1,043,994 | 971,776 | 1,807,659 | 2,175,913 | 1,878,858 | 1,386,904 | 1,860,262 | 1,663,969 |
| コールローン及び買入手形 | 356,718 | 278,731 | 77,436 | 39,041 | 1,088 | 9,188 | 31,713 | 934 | - | 2,990 | 15,188 |
| 買入金銭債権 | 7,909 | 8,881 | 8,403 | 7,054 | 5,486 | 4,555 | 5,442 | 2,457 | 1,940 | 2,015 | 1,971 |
| 特定取引資産 | 4,250 | 2,799 | 1,514 | 1,465 | 1,542 | 1,980 | 3,101 | 3,976 | 4,058 | 3,293 | 3,870 |
| 金銭の信託 | 47,655 | 46,952 | 40,923 | 30,565 | 48,411 | 35,093 | 35,059 | 17,404 | 31,035 | 35,308 | 43,845 |
| 有価証券 | 2,120,651 | 1,900,270 | 1,727,835 | 1,398,013 | 1,512,747 | 1,785,562 | 1,354,033 | 1,534,139 | 2,065,414 | 2,128,562 | 2,046,320 |
| 貸出金 | 6,448,887 | 6,751,377 | 7,157,836 | 7,408,387 | 7,652,625 | 7,894,126 | 8,143,997 | 8,347,832 | 8,589,933 | 8,572,118 | 8,940,977 |
| 外国為替 | 14,990 | 16,052 | 17,851 | 18,550 | 20,693 | 22,408 | 30,041 | 36,772 | 27,314 | 26,501 | 55,349 |
| リース債権及びリース投資資産 | 13,784 | 14,285 | 16,034 | 18,109 | 19,762 | 20,320 | 19,698 | 19,805 | 24,047 | 27,818 | 29,134 |
| その他資産 | 146,530 | 125,830 | 189,613 | 205,257 | 234,539 | 285,229 | 288,261 | 250,907 | 290,459 | 218,118 | 260,643 |
| 有形固定資産 | 88,665 | 91,501 | 94,502 | 93,232 | 92,300 | 88,789 | 83,132 | 81,121 | 82,181 | 80,186 | 81,335 |
| 建物 | 19,802 | 20,887 | 20,911 | 21,135 | 20,590 | 20,546 | 19,695 | 19,443 | 20,908 | 20,592 | 22,124 |
| 土地 | 61,026 | 61,173 | 61,082 | 61,138 | 60,953 | 59,246 | 54,304 | 52,910 | 51,767 | 50,909 | 50,037 |
| リース資産 | 152 | 165 | 119 | 106 | 77 | 122 | 107 | 93 | 114 | 129 | 142 |
| 建設仮勘定 | 180 | 1,414 | 1,041 | 109 | 716 | 358 | 212 | 245 | 4 | 9 | 380 |
| その他の有形固定資産 | 7,504 | 7,861 | 11,348 | 10,743 | 9,961 | 8,515 | 8,811 | 8,428 | 9,386 | 8,545 | 8,650 |
| 無形固定資産 | 9,173 | 8,728 | 10,944 | 10,926 | 10,678 | 9,796 | 6,991 | 6,577 | 7,092 | 7,241 | 10,573 |
| ソフトウエア | 5,821 | 3,609 | 5,451 | 7,298 | 7,323 | 6,721 | 5,689 | 5,349 | 5,959 | 5,801 | 6,573 |
| のれん | 2,531 | 3,322 | 2,927 | 2,593 | 2,238 | 2,339 | 412 | 359 | 308 | 258 | - |
| その他の無形固定資産 | 819 | 1,796 | 2,540 | 1,016 | 1,097 | 726 | 889 | 868 | 824 | 1,181 | 3,999 |
| リース資産 | - | - | 25 | 18 | 19 | 8 | - | 0 | - | - | - |
| 退職給付に係る資産 | 21,693 | 29,596 | 44,704 | 38,675 | 35,041 | 59,606 | 32,727 | 34,335 | 44,768 | 42,781 | 50,966 |
| 繰延税金資産 | - | - | - | - | 18,425 | 3,253 | 3,513 | 9,964 | 1,684 | 12,376 | 1,092 |
| 支払承諾見返 | 47,719 | 43,067 | 44,048 | 46,547 | 46,098 | 39,494 | 50,382 | 58,967 | 63,917 | 39,218 | 38,657 |
| 貸倒引当金 | -67,478 | -54,393 | -51,689 | -57,048 | -65,802 | -73,344 | -81,348 | -72,410 | -72,214 | -65,315 | -63,432 |
| 繰延税金資産 | 2,211 | 1,711 | 1,083 | 1,366 | - | - | - | - | - | - | - |
| 資産の部合計 | 10,438,004 | 10,225,781 | 10,366,547 | 10,304,139 | 10,605,415 | 11,993,722 | 12,182,662 | 12,211,645 | 12,548,539 | 12,993,479 | 13,180,464 |
| 負債の部 | |||||||||||
| 預金 | 8,703,690 | 8,453,837 | 8,739,092 | 8,877,877 | 9,006,559 | 9,607,290 | 9,931,230 | 9,954,008 | 10,057,923 | 10,370,225 | 10,242,385 |
| 譲渡性預金 | 806,398 | 775,958 | 616,658 | 352,895 | 519,375 | 404,284 | 403,327 | 371,711 | 286,100 | 613,170 | 975,778 |
| コールマネー及び売渡手形 | 73,343 | 82,666 | 62,288 | 133,465 | 91,992 | 167,152 | 78,078 | 340,052 | 438,028 | 206,382 | 228,055 |
| 債券貸借取引受入担保金 | 32,000 | 32,860 | 46,883 | 67,710 | 161,465 | 326,414 | 314,958 | 285,322 | 194,308 | 208,445 | 85,097 |
| 特定取引負債 | 3,525 | 2,173 | 493 | 568 | 742 | 748 | 1,379 | 1,813 | 1,730 | 1,235 | 1,566 |
| 借用金 | 34,552 | 31,395 | 29,799 | 29,552 | 27,998 | 638,352 | 626,546 | 403,303 | 615,961 | 697,798 | 690,595 |
| 外国為替 | 374 | 475 | 127 | 295 | 197 | 193 | 171 | 98 | 116 | 73 | 163 |
| 社債 | - | - | - | - | - | 20,000 | 20,000 | 42,400 | 42,400 | 67,400 | 47,400 |
| その他負債 | 63,755 | 91,108 | 67,771 | 75,446 | 101,334 | 89,659 | 102,981 | 123,479 | 169,149 | 151,139 | 176,156 |
| 賞与引当金 | 3,439 | 3,153 | 3,232 | 2,590 | 2,765 | 2,851 | 2,878 | 2,695 | 3,334 | 3,784 | 3,995 |
| 退職給付に係る負債 | 2,056 | 1,878 | 1,797 | 2,906 | 3,930 | 2,789 | 2,652 | 2,588 | 2,501 | 2,401 | 2,528 |
| 役員退職慰労引当金 | 39 | 259 | 279 | 292 | 294 | 293 | 287 | 281 | 279 | 271 | 6 |
| 利息返還損失引当金 | 29 | 14 | 22 | 14 | 9 | 43 | 18 | 13 | 13 | 12 | 10 |
| 睡眠預金払戻損失引当金 | 1,404 | 1,541 | 1,672 | 1,281 | 1,029 | 708 | 530 | 359 | 235 | 138 | 33 |
| ポイント引当金 | 75 | 77 | 71 | 71 | 69 | 70 | 83 | 124 | 138 | 131 | 127 |
| 役員株式給付引当金 | - | 108 | 251 | 299 | 389 | 434 | 488 | 427 | 543 | 582 | 1,181 |
| 従業員株式給付引当金 | - | - | - | - | - | - | - | - | 45 | 93 | 130 |
| 特別法上の引当金 | 17 | 23 | 27 | 27 | 27 | 16 | 17 | 17 | 19 | 19 | 19 |
| 繰延税金負債 | - | - | - | - | 52 | 1,498 | 1,421 | 683 | 7,691 | 297 | 8,014 |
| 再評価に係る繰延税金負債 | 10,871 | 10,871 | 10,871 | 10,868 | 10,838 | 10,284 | 8,883 | 8,628 | 8,363 | 8,481 | 8,328 |
| 支払承諾 | 47,719 | 43,067 | 44,048 | 46,547 | 46,098 | 39,494 | 50,382 | 58,967 | 63,917 | 39,218 | 38,657 |
| 新株予約権付社債 | 67,608 | 67,314 | 63,744 | 33,297 | - | - | - | - | - | - | - |
| 繰延税金負債 | 3,932 | 9,942 | 16,962 | 7,171 | - | - | - | - | - | - | - |
| 負債の部合計 | 9,854,836 | 9,608,729 | 9,706,096 | 9,643,182 | 9,975,170 | 11,312,583 | 11,546,318 | 11,596,980 | 11,892,802 | 12,371,302 | 12,510,232 |
| 純資産の部 | |||||||||||
| 資本金 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 資本剰余金 | 60,780 | 60,765 | 60,882 | 58,684 | 58,655 | 58,654 | 58,648 | 58,639 | 33,116 | 33,127 | 33,137 |
| 利益剰余金 | 415,100 | 442,258 | 470,696 | 488,620 | 508,211 | 528,085 | 511,253 | 522,893 | 540,429 | 564,748 | 584,826 |
| 自己株式 | -23,426 | -22,702 | -22,107 | -14,794 | -14,320 | -18,649 | -25,045 | -34,847 | -19,276 | -29,187 | -41,185 |
| その他有価証券評価差額金 | 54,020 | 55,524 | 59,926 | 45,710 | 9,688 | 19,477 | 8,171 | -17,237 | 5,251 | -37,352 | -1,549 |
| 繰延ヘッジ損益 | -306 | -216 | -167 | -1,270 | -10,657 | 1,480 | 4,749 | 11,253 | 17,535 | 16,405 | 17,956 |
| 土地再評価差額金 | 24,522 | 24,532 | 24,532 | 24,525 | 24,455 | 23,192 | 20,001 | 19,432 | 18,826 | 18,301 | 18,076 |
| 為替換算調整勘定 | - | - | - | - | - | - | - | - | - | -4 | -2 |
| 退職給付に係る調整累計額 | -3,288 | 980 | 10,349 | 3,009 | -2,021 | 12,553 | 2,101 | 1,678 | 6,887 | 2,974 | 6,908 |
| 新株予約権 | 600 | 512 | 358 | 208 | 127 | 117 | 81 | 43 | 23 | 23 | 23 |
| 非支配株主持分 | 5,163 | 5,396 | 5,978 | 6,263 | 6,106 | 6,228 | 6,382 | 2,809 | 2,941 | 3,140 | 2,039 |
| 株主資本合計 | 502,455 | 530,322 | 559,471 | 582,509 | 602,546 | 618,091 | 594,855 | 596,685 | 604,270 | 618,688 | 626,779 |
| その他の包括利益累計額合計 | 74,947 | 80,821 | 94,641 | 71,975 | 21,464 | 56,702 | 35,023 | 15,126 | 48,500 | 323 | 41,388 |
| 純資産の部合計 | 583,167 | 617,052 | 660,451 | 660,957 | 630,244 | 681,139 | 636,344 | 614,665 | 655,736 | 622,176 | 670,231 |
| 負債及び純資産の部合計 | 10,438,004 | 10,225,781 | 10,366,547 | 10,304,139 | 10,605,415 | 11,993,722 | 12,182,662 | 12,211,645 | 12,548,539 | 12,993,479 | 13,180,464 |