売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 165,504 | 163,590 | 161,280 | 162,590 | 175,405 | 183,255 | 147,016 | 157,324 | 184,753 | 213,435 | 261,941 |
| 資金運用収益 | 99,022 | 96,318 | 98,773 | 98,599 | 98,367 | 107,432 | 92,239 | 104,859 | 132,702 | 149,158 | 174,395 |
| 貸出金利息 | 76,624 | 73,887 | 74,483 | 77,264 | 75,941 | 69,188 | 67,496 | 85,780 | 105,920 | 113,400 | 123,058 |
| 有価証券利息配当金 | 20,376 | 21,437 | 23,188 | 19,994 | 21,527 | 37,395 | 22,546 | 16,724 | 24,780 | 31,114 | 38,567 |
| コールローン利息及び買入手形利息 | 918 | 239 | 256 | 454 | 76 | 16 | 102 | 556 | 474 | 340 | 616 |
| 預け金利息 | 740 | 646 | 738 | 790 | 735 | 770 | 2,042 | 1,754 | 1,487 | 4,193 | 9,500 |
| その他の受入利息 | 361 | 108 | 105 | 95 | 86 | 61 | 50 | 42 | 38 | 108 | 2,652 |
| 信託報酬 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 役務取引等収益 | 24,304 | 25,442 | 27,351 | 23,897 | 23,028 | 25,388 | 26,569 | 25,940 | 28,828 | 28,738 | 27,607 |
| 特定取引収益 | 1,815 | 2,359 | 3,535 | 2,315 | 1,304 | 1,924 | 1,752 | 1,094 | 998 | 482 | 798 |
| その他業務収益 | 22,008 | 21,961 | 16,230 | 24,584 | 34,146 | 27,094 | 20,108 | 13,011 | 13,250 | 18,014 | 21,505 |
| その他経常収益 | 18,352 | 17,507 | 15,389 | 13,192 | 18,559 | 21,414 | 6,347 | 12,417 | 8,973 | 17,040 | 37,635 |
| 償却債権取立益 | 15 | 56 | 28 | 25 | 15 | 9 | 9 | 9 | 37 | 14 | 4 |
| その他の経常収益 | 14,583 | 15,436 | 15,361 | 13,167 | 18,544 | 21,404 | 6,337 | 12,408 | 8,935 | 17,026 | 37,631 |
| 貸倒引当金戻入益 | 3,753 | 2,013 | - | - | - | - | - | - | - | - | - |
| 経常費用 | 115,786 | 116,800 | 113,456 | 129,159 | 138,803 | 146,289 | 154,652 | 131,625 | 147,471 | 160,999 | 216,915 |
| 資金調達費用 | 7,892 | 7,630 | 8,032 | 10,586 | 10,211 | 5,845 | 5,464 | 17,188 | 32,575 | 35,131 | 44,366 |
| 預金利息 | 5,893 | 4,940 | 4,909 | 6,452 | 5,038 | 2,241 | 1,579 | 3,575 | 4,946 | 11,565 | 26,971 |
| 譲渡性預金利息 | 680 | 184 | 129 | 91 | 71 | 32 | 14 | 17 | 23 | 1,128 | 4,976 |
| コールマネー利息及び売渡手形利息 | 450 | 1,176 | 1,161 | 943 | 1,442 | 501 | 299 | 1,942 | 2,899 | 4,246 | 2,363 |
| 債券貸借取引支払利息 | 134 | 396 | 549 | 1,310 | 1,466 | 357 | 381 | 4,579 | 9,396 | 9,538 | 7,573 |
| 借用金利息 | 248 | 184 | 187 | 126 | 132 | 86 | 66 | 52 | 93 | 371 | 1,499 |
| 社債利息 | 98 | - | - | - | - | 81 | 158 | 261 | 405 | 628 | 725 |
| その他の支払利息 | 377 | 648 | 800 | 996 | 1,487 | 2,545 | 2,965 | 6,758 | 14,811 | 7,651 | 257 |
| 新株予約権付社債利息 | 9 | 98 | 294 | 664 | 571 | - | - | - | - | - | - |
| 役務取引等費用 | 7,870 | 8,424 | 8,868 | 9,057 | 9,282 | 9,576 | 9,561 | 9,156 | 9,662 | 10,080 | 10,547 |
| その他業務費用 | 17,034 | 18,337 | 18,146 | 25,909 | 31,638 | 50,894 | 47,785 | 32,217 | 33,526 | 46,054 | 86,319 |
| 営業経費 | 79,100 | 77,867 | 72,585 | 71,325 | 69,271 | 64,540 | 60,562 | 61,155 | 63,328 | 64,285 | 68,588 |
| その他経常費用 | 3,862 | 4,541 | 5,824 | 12,281 | 18,399 | 15,431 | 31,278 | 11,908 | 8,378 | 5,446 | 7,093 |
| 貸倒引当金繰入額 | - | - | 982 | 7,483 | 11,751 | 8,964 | 22,047 | 6,243 | 4,408 | 1,298 | 2,836 |
| その他の経常費用 | 3,862 | 4,541 | 4,842 | 4,797 | 6,647 | 6,466 | 9,231 | 5,664 | 3,969 | 4,147 | 4,256 |
| 特定取引費用 | 25 | - | - | - | - | - | - | - | - | - | - |
| 経常利益 | 49,718 | 46,790 | 47,824 | 33,430 | 36,602 | 36,965 | -7,635 | 25,698 | 37,282 | 52,436 | 45,026 |
| 特別利益 | 1,353 | 227 | 790 | 3 | 16 | 2,249 | 9,274 | 1,783 | 560 | 750 | 2,851 |
| 固定資産処分益 | 14 | 227 | 0 | 3 | 13 | 2,237 | 180 | 371 | 546 | 448 | 160 |
| 子会社株式売却益 | - | - | - | - | - | - | - | - | - | - | 2,690 |
| 移転補償金 | - | - | 413 | - | 3 | 1 | - | - | - | 302 | - |
| 抱合せ株式消滅差益 | - | - | - | - | - | - | - | - | 14 | - | - |
| 負ののれん発生益 | - | - | - | - | - | - | - | 907 | - | - | - |
| 段階取得に係る差益 | - | - | - | - | - | - | - | 504 | - | - | - |
| 退職給付信託返還益 | 1,338 | - | 376 | - | - | - | 9,094 | - | - | - | - |
| 金融商品取引責任準備金取崩額 | - | - | - | - | - | 10 | - | - | - | - | - |
| 特別損失 | 212 | 219 | 297 | 116 | 262 | 2,420 | 7,142 | 795 | 632 | 986 | 1,256 |
| 固定資産処分損 | 88 | 143 | 68 | 102 | 118 | 1,504 | 269 | 203 | 286 | 374 | 203 |
| 減損損失 | 117 | 69 | 224 | 14 | 143 | 381 | 5,631 | 592 | 343 | 560 | 1,052 |
| 関連会社株式売却損 | - | - | - | - | - | - | - | - | - | - | 0 |
| 固定資産圧縮損 | - | - | - | - | - | - | - | - | - | 52 | - |
| 金融商品取引責任準備金繰入額 | 6 | 6 | 3 | - | - | - | 0 | - | 2 | - | - |
| 退職給付制度改定損 | - | - | - | - | - | - | 1,241 | - | - | - | - |
| 債務保証損失 | - | - | - | - | - | 535 | - | - | - | - | - |
| 段階取得に係る差損 | - | - | - | - | - | - | - | - | - | - | - |
| 税金等調整前当期純利益 | 50,858 | 46,799 | 48,317 | 33,317 | 36,357 | 36,795 | -5,503 | 26,686 | 37,210 | 52,200 | 46,621 |
| 法人税、住民税及び事業税 | 13,449 | 10,596 | 13,359 | 10,637 | 13,249 | 11,655 | 940 | 7,530 | 11,641 | 13,517 | 13,498 |
| 法人税等調整額 | 4,720 | 4,397 | 1,518 | -645 | -2,137 | 130 | 6,431 | 1,111 | 220 | 3,138 | -70 |
| 法人税等合計 | 18,170 | 14,993 | 14,877 | 9,991 | 11,112 | 11,785 | 7,372 | 8,641 | 11,861 | 16,656 | 13,427 |
| 当期純利益 | 32,688 | 31,805 | 33,440 | 23,326 | 25,245 | 25,009 | -12,876 | 18,044 | 25,349 | 35,544 | 33,193 |
| 非支配株主に帰属する当期純利益 | 392 | 218 | 523 | 177 | -145 | 52 | 129 | 150 | 132 | 198 | 185 |
| 親会社株主に帰属する当期純利益 | 32,295 | 31,586 | 32,916 | 23,148 | 25,391 | 24,957 | -13,005 | 17,894 | 25,216 | 35,345 | 33,008 |