売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 営業収益 | 707,359 | 736,763 | 760,252 | 791,427 | 762,650 | 568,900 | 746,217 | 968,300 | 997,611 | 1,106,854 | 1,203,506 |
| 営業費 | |||||||||||
| 運輸業等営業費及び売上原価 | 566,079 | 603,260 | 625,407 | 650,127 | 640,441 | 542,159 | 679,865 | 849,136 | 859,149 | 962,406 | 1,036,802 |
| 販売費及び一般管理費 | 30,987 | 29,443 | 29,633 | 26,361 | 27,039 | 24,674 | 27,139 | 29,813 | 32,772 | 33,568 | 39,567 |
| 営業費合計 | 597,066 | 632,704 | 655,041 | 676,489 | 667,480 | 566,833 | 707,005 | 878,949 | 891,921 | 995,975 | 1,076,370 |
| 営業利益 | 110,293 | 104,058 | 105,211 | 114,937 | 95,170 | 2,066 | 39,212 | 89,350 | 105,689 | 110,879 | 127,136 |
| 営業外収益 | |||||||||||
| 受取利息 | 106 | 115 | 119 | 123 | 149 | 122 | 179 | 314 | 794 | 1,179 | 1,202 |
| 受取配当金 | 1,017 | 976 | 1,212 | 1,372 | 1,399 | 980 | 928 | 957 | 999 | 1,009 | 1,519 |
| 持分法による投資利益 | 5,748 | 8,630 | 9,232 | 4,962 | 3,389 | - | 7,167 | 8,325 | 14,615 | 15,451 | 16,298 |
| 雑収入 | 2,285 | 2,066 | 2,227 | 2,918 | 2,393 | 1,813 | 2,609 | 2,547 | 2,992 | 2,078 | 4,000 |
| 為替差益 | - | - | - | - | - | 656 | - | - | - | - | - |
| 営業外収益合計 | 9,158 | 11,789 | 12,791 | 9,377 | 7,331 | 3,572 | 10,885 | 12,145 | 19,402 | 19,719 | 23,021 |
| 営業外費用 | |||||||||||
| 支払利息 | 12,506 | 11,166 | 10,059 | 9,615 | 9,267 | 8,885 | 8,516 | 8,768 | 10,382 | 12,065 | 15,770 |
| 貸倒引当金繰入額 | - | - | - | - | - | - | - | - | - | - | 3,099 |
| 雑支出 | 2,465 | 4,073 | 2,342 | 2,399 | 2,951 | 2,754 | 3,131 | 2,510 | 5,295 | 7,291 | 6,739 |
| 固定資産除却損 | - | - | 1,825 | 1,756 | 1,487 | - | - | 1,784 | - | - | - |
| 持分法による投資損失 | - | - | - | - | - | 1,622 | - | - | - | - | - |
| 営業外費用合計 | 14,972 | 15,240 | 14,228 | 13,771 | 13,706 | 13,262 | 11,648 | 13,063 | 15,677 | 19,356 | 25,609 |
| 経常利益 | 104,479 | 100,607 | 103,774 | 110,543 | 88,795 | -7,623 | 38,450 | 88,432 | 109,413 | 111,242 | 124,548 |
| 特別利益 | |||||||||||
| 工事負担金等受入額 | 37,820 | 2,114 | 32,483 | 3,657 | 4,643 | 3,485 | 28,239 | 2,530 | 31,344 | 3,984 | 2,014 |
| 固定資産売却益 | - | 453 | - | 2,758 | 304 | - | - | 1,394 | - | - | 2,082 |
| 投資有価証券売却益 | - | 872 | - | - | - | - | 3,702 | 1,942 | - | - | 7,743 |
| その他 | 982 | 815 | 2,685 | 806 | 1,090 | 966 | 1,792 | 2,060 | 1,794 | 831 | 521 |
| 事業譲渡益 | - | - | - | - | - | - | - | - | - | 1,136 | - |
| 雇用調整助成金 | - | - | - | - | - | 8,715 | 9,234 | - | - | - | - |
| 特別利益合計 | 38,802 | 4,255 | 35,168 | 7,221 | 6,038 | 13,167 | 42,969 | 7,927 | 33,138 | 5,953 | 12,362 |
| 特別損失 | |||||||||||
| 固定資産圧縮損 | 37,818 | 2,180 | 33,702 | 4,042 | 4,636 | 3,568 | 28,302 | 4,986 | 31,277 | 4,032 | 2,649 |
| 減損損失 | - | 901 | - | 19,262 | 361 | - | - | 12,672 | 24,277 | 3,399 | 7,308 |
| 固定資産撤去損失引当金繰入額 | - | - | - | - | - | - | - | - | - | 1,992 | 8,145 |
| その他 | 4,397 | 429 | 3,831 | 5,897 | 1,732 | 4,989 | 5,006 | 3,689 | 2,751 | 2,939 | 3,887 |
| 持分変動損失 | - | - | - | - | - | - | - | - | - | 2,036 | - |
| 新型コロナウイルス関連損失 | - | - | - | - | - | 19,382 | 9,518 | - | - | - | - |
| 構造改革損失 | - | - | - | - | - | 18,618 | - | - | - | - | - |
| 投資有価証券評価損 | 4,979 | - | - | - | 1,356 | - | - | - | - | - | - |
| 固定資産除却損 | - | 546 | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 47,194 | 4,057 | 37,533 | 29,202 | 8,086 | 46,557 | 42,827 | 21,348 | 58,306 | 14,399 | 21,992 |
| 税金等調整前当期純利益 | 96,087 | 100,805 | 101,410 | 88,562 | 86,746 | -41,013 | 38,592 | 75,012 | 84,246 | 102,795 | 114,919 |
| 法人税、住民税及び事業税 | 20,495 | 26,081 | 28,389 | 19,104 | 28,235 | 4,205 | 9,963 | 18,249 | 22,955 | 31,568 | 34,228 |
| 法人税等調整額 | 4,043 | 1,850 | 4,972 | 1,420 | 1,599 | -10,683 | 3,292 | 5,173 | -9,784 | 2,367 | -2,777 |
| 法人税等合計 | 24,538 | 27,931 | 33,362 | 20,525 | 29,834 | -6,478 | 13,256 | 23,422 | 13,171 | 33,935 | 31,451 |
| 当期純利益 | 71,549 | 72,873 | 68,047 | 68,036 | 56,911 | -34,535 | 25,335 | 51,589 | 71,074 | 68,859 | 83,467 |
| 非支配株主に帰属する当期純利益 | 1,577 | 1,570 | 1,685 | 2,560 | 2,051 | 2,166 | 3,916 | 4,636 | 3,273 | 1,473 | 4,929 |
| 親会社株主に帰属する当期純利益 | 69,971 | 71,302 | 66,361 | 65,476 | 54,859 | -36,702 | 21,418 | 46,952 | 67,801 | 67,386 | 78,538 |