指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 固定資産 | 366,455 | 359,169 | 352,445 | 348,393 | 352,136 | 364,906 | 378,373 | 402,215 | 418,660 | 429,319 | 447,285 |
| 電気事業固定資産 | 317,840 | 310,099 | 303,886 | 296,784 | 291,294 | 295,086 | 300,196 | 299,788 | 320,680 | 325,995 | 319,143 |
| 汽力発電設備 | 128,072 | 120,590 | 111,509 | 103,285 | 97,898 | 93,584 | 88,330 | 84,152 | 88,854 | 83,211 | 76,065 |
| 内燃力発電設備 | 18,872 | 16,921 | 16,217 | 15,253 | 15,027 | 13,959 | 20,269 | 19,413 | 34,677 | 34,655 | 34,546 |
| 送電設備 | 47,432 | 46,912 | 49,150 | 50,640 | 49,916 | 52,935 | 53,216 | 55,579 | 54,306 | 58,279 | 57,074 |
| 変電設備 | 34,085 | 34,995 | 34,189 | 33,623 | 34,100 | 36,450 | 40,438 | 41,194 | 41,563 | 44,673 | 43,996 |
| 配電設備 | 74,986 | 76,453 | 77,513 | 79,242 | 79,952 | 81,759 | 82,318 | 85,448 | 86,886 | 91,176 | 91,238 |
| 業務設備 | 12,935 | 12,867 | 14,041 | 13,559 | 13,297 | 15,363 | 14,639 | 13,260 | 12,629 | 12,320 | 11,619 |
| その他の電気事業固定資産 | 1,457 | 1,359 | 1,264 | 1,179 | 1,101 | 1,033 | 982 | 739 | 1,762 | 1,679 | 4,602 |
| その他の固定資産 | 16,435 | 16,709 | 16,057 | 18,026 | 21,585 | 23,662 | 24,276 | 33,909 | 41,282 | 41,491 | 43,578 |
| 固定資産仮勘定 | 11,303 | 10,483 | 10,616 | 10,448 | 16,959 | 21,666 | 27,717 | 38,061 | 22,853 | 27,941 | 43,997 |
| 建設仮勘定及び除却仮勘定 | 11,303 | 10,483 | 10,616 | 10,448 | 16,959 | 21,666 | 27,717 | 38,061 | 22,853 | 27,941 | 43,997 |
| 投資その他の資産 | 20,876 | 21,877 | 21,886 | 23,134 | 22,296 | 24,491 | 26,183 | 30,455 | 33,844 | 33,890 | 40,565 |
| 長期投資 | 8,174 | 9,294 | 9,607 | 8,065 | 7,631 | 8,751 | 8,122 | 8,281 | 9,409 | 10,126 | 14,182 |
| 退職給付に係る資産 | - | - | - | - | - | 1,469 | 2,641 | 3,016 | 4,763 | 3,346 | 7,370 |
| 繰延税金資産 | - | - | - | - | 11,201 | 10,698 | 11,394 | 15,856 | 16,250 | 16,452 | 14,515 |
| その他 | 3,778 | 3,664 | 3,593 | 3,549 | 3,521 | 3,629 | 4,082 | 3,356 | 3,469 | 3,999 | 4,815 |
| 貸倒引当金(貸方) | -72 | -63 | -60 | -60 | -58 | -58 | -58 | -55 | -48 | -34 | -317 |
| 繰延税金資産 | 8,996 | 8,981 | 8,745 | 11,579 | - | - | - | - | - | - | - |
| 流動資産 | 43,405 | 41,067 | 49,642 | 50,711 | 56,652 | 62,124 | 68,146 | 78,331 | 80,010 | 71,091 | 75,197 |
| 現金及び預金 | 14,450 | 15,836 | 21,010 | 18,198 | 24,883 | 26,680 | 21,872 | 19,059 | 22,158 | 18,746 | 19,812 |
| 受取手形及び売掛金 | 10,211 | 9,815 | 10,482 | 12,557 | 12,712 | 12,574 | 13,500 | 13,521 | 13,912 | 14,732 | 12,923 |
| 棚卸資産 | 11,665 | 10,585 | 10,206 | 13,826 | 10,969 | 10,553 | 12,251 | 20,058 | 18,132 | 18,401 | 17,851 |
| その他 | 5,034 | 3,379 | 6,007 | 6,256 | 8,185 | 12,411 | 20,651 | 25,804 | 25,929 | 19,613 | 24,715 |
| 貸倒引当金(貸方) | -106 | -101 | -113 | -127 | -98 | -95 | -129 | -112 | -122 | -402 | -105 |
| 繰延税金資産 | 2,150 | 1,551 | 2,049 | - | - | - | - | - | - | - | - |
| 合計 | 409,860 | 400,237 | 402,088 | 399,104 | 408,789 | 427,031 | 446,519 | 480,546 | 498,671 | 500,411 | 522,482 |
| 負債及び純資産の部 | |||||||||||
| 固定負債 | 199,813 | 191,445 | 187,403 | 199,473 | 195,613 | 196,417 | 209,882 | 296,337 | 294,832 | 274,306 | 303,370 |
| 社債 | 59,999 | 55,000 | 55,000 | 65,000 | 65,000 | 65,000 | 70,000 | 135,000 | 135,000 | 126,000 | 136,000 |
| 長期借入金 | 97,364 | 96,380 | 94,975 | 98,680 | 93,101 | 96,553 | 106,825 | 129,769 | 130,694 | 138,304 | 157,139 |
| 退職給付に係る負債 | 10,983 | 10,177 | 10,590 | 11,504 | 12,508 | 11,556 | 11,801 | 11,882 | 11,210 | 7,252 | 6,660 |
| その他 | 4,353 | 4,317 | 2,760 | 1,656 | 1,195 | 1,133 | 877 | 1,095 | 1,099 | 2,748 | 3,570 |
| リース債務 | 27,111 | 25,569 | 24,077 | 22,632 | 23,807 | 22,174 | 20,377 | 18,591 | 16,828 | - | - |
| 流動負債 | 61,935 | 55,431 | 61,926 | 47,226 | 57,465 | 67,539 | 75,349 | 69,713 | 85,007 | 102,554 | 86,246 |
| 1年以内に期限到来の固定負債 | 25,995 | 28,838 | 23,720 | 14,807 | 23,918 | 23,798 | 23,184 | 19,039 | 26,727 | 43,643 | 24,721 |
| 短期借入金 | 5,000 | 1,140 | 1,240 | 1,052 | 671 | 820 | 1,252 | 2,220 | 5,221 | 2,496 | 2,600 |
| 支払手形及び買掛金 | 10,481 | 9,863 | 12,433 | 10,491 | 10,907 | 12,809 | 15,020 | 16,801 | 14,816 | 13,976 | 14,644 |
| 未払税金 | 3,287 | 2,588 | 3,166 | 1,836 | 3,347 | 4,277 | 1,918 | 1,845 | 2,204 | 3,960 | 3,610 |
| その他 | 15,171 | 13,001 | 17,365 | 16,038 | 18,620 | 22,833 | 27,974 | 29,807 | 36,037 | 38,476 | 40,669 |
| コマーシャル・ペーパー | 2,000 | - | 4,000 | 3,000 | - | 3,000 | 6,000 | - | - | - | - |
| 株主資本 | 146,230 | 149,824 | 148,706 | 149,650 | 153,254 | 158,403 | 156,909 | 109,873 | 111,993 | 115,499 | 120,379 |
| 資本金 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 |
| 資本剰余金 | 7,156 | 7,212 | 7,212 | 7,218 | 7,217 | 7,223 | 7,223 | 7,278 | 7,278 | 7,278 | 7,278 |
| 利益剰余金 | 131,780 | 135,332 | 139,131 | 140,084 | 143,690 | 148,844 | 147,493 | 100,403 | 102,522 | 106,029 | 110,903 |
| 自己株式 | -292 | -306 | -5,224 | -5,238 | -5,239 | -5,249 | -5,394 | -5,395 | -5,393 | -5,394 | -5,388 |
| その他の包括利益累計額 | 880 | 2,492 | 2,837 | 1,354 | 971 | 3,029 | 2,574 | 2,737 | 4,803 | 5,857 | 10,021 |
| その他有価証券評価差額金 | 1,762 | 2,703 | 2,962 | 1,928 | 1,767 | 2,588 | 2,062 | 2,440 | 3,234 | 3,817 | 6,772 |
| 繰延ヘッジ損益 | -24 | -41 | 11 | -12 | -21 | 23 | 38 | 37 | 108 | 54 | 49 |
| 退職給付に係る調整累計額 | -857 | -169 | -136 | -561 | -774 | 416 | 474 | 259 | 1,461 | 1,985 | 3,200 |
| 非支配株主持分 | 1,000 | 1,044 | 1,216 | 1,399 | 1,484 | 1,640 | 1,803 | 1,884 | 2,033 | 2,193 | 2,464 |
| 負債合計 | 261,749 | 246,876 | 249,329 | 246,700 | 253,078 | 263,957 | 285,232 | 366,050 | 379,840 | 376,860 | 389,616 |
| 純資産合計 | 148,111 | 153,361 | 152,759 | 152,404 | 155,710 | 163,073 | 161,287 | 114,495 | 118,830 | 123,550 | 132,865 |
| 合計 | 409,860 | 400,237 | 402,088 | 399,104 | 408,789 | 427,031 | 446,519 | 480,546 | 498,671 | 500,411 | 522,482 |